Xiaomi Corporation 1810.HK

HK · Hong Kong Stock Exchange · XHKG · stock · Technology · website

Xiaomi Corporation financials (annual)

Revenue

Net income

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

Metric	FY2025	FY2024	FY2023	FY2022
Revenue	CN¥457.3B	CN¥365.9B	CN¥271.0B	CN¥280.0B
Gross profit	CN¥101.8B	CN¥76.6B	CN¥57.5B	CN¥47.6B
R&D expense	CN¥33.1B	CN¥24.1B	CN¥19.1B	CN¥16.0B
SG&A expense	CN¥39.9B	CN¥31.0B	CN¥24.4B	CN¥26.4B
Operating income	CN¥31.5B	CN¥23.2B	CN¥14.8B	CN¥6.1B
Interest expense	CN¥3.6B	CN¥1.3B	CN¥1.6B	CN¥1.1B
Income tax	CN¥8.1B	CN¥4.5B	CN¥4.5B	CN¥1.4B
Net income	CN¥41.6B	CN¥23.7B	CN¥17.5B	CN¥2.5B
EPS (diluted)	CN¥1.56	CN¥0.93	CN¥0.69	CN¥0.10
Operating cash flow	CN¥34.1B	CN¥39.3B	CN¥41.3B	-CN¥4.4B
Free cash flow	CN¥21.4B	CN¥32.0B	CN¥35.0B	-CN¥10.2B
Cash & equivalents	CN¥26.9B	CN¥33.7B	CN¥33.6B	CN¥27.6B
Inventory	CN¥81.0B	CN¥62.5B	CN¥44.4B	CN¥50.4B
Goodwill	CN¥1.7B	CN¥1.7B	CN¥1.7B	CN¥1.7B
Total assets	CN¥508.1B	CN¥403.2B	CN¥324.2B	CN¥273.5B
Total debt	CN¥41.8B	CN¥36.0B	CN¥29.8B	CN¥26.1B
Total liabilities	CN¥241.8B	CN¥214.0B	CN¥160.0B	CN¥129.6B
Shareholders' equity	CN¥266.2B	CN¥188.7B	CN¥164.0B	CN¥143.7B
Share buybacks	CN¥6.2B	CN¥4.0B	CN¥1.4B	CN¥2.4B

Growth · year-over-year · Revenue CAGR 17.8%

Metric	FY2025	FY2024	FY2023	FY2022
Revenue growth	+25.0%	+35.0%	-3.2%	—
Net income growth	+76.0%	+35.4%	+606.3%	—
EPS growth	+67.7%	+34.8%	+590.0%	—
Free cash flow growth	-33.2%	-8.7%	—	—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · HK · as of 2025-12-31. Figures in CNY. Facts plus Stocktoria's own computed scores — not investment advice.