Stocktoria
Kirin Holdings Company, Limited 2503.T
JP · Tokyo Stock Exchange · XTKS · stock · Consumer Defensive · website
Kirin Holdings Company, Limited financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ¥2.43T | ¥2.34T | ¥2.13T | ¥1.99T |
| Gross profit | ¥1.16T | ¥1.07T | ¥963.5B | ¥905.7B |
| SG&A expense | ¥906.2B | ¥855.0B | ¥762.0B | ¥714.6B |
| Operating income | ¥209.7B | ¥125.3B | ¥150.3B | ¥116.0B |
| Interest expense | ¥18.3B | ¥18.0B | ¥10.5B | ¥6.5B |
| Income tax | ¥59.7B | ¥53.9B | ¥46.6B | ¥47.6B |
| Net income | ¥147.5B | ¥58.2B | ¥112.7B | ¥111.0B |
| EPS (diluted) | ¥182.13 | ¥71.86 | ¥139.15 | ¥135.07 |
| Operating cash flow | — | ¥242.8B | ¥203.2B | ¥135.6B |
| Free cash flow | — | ¥62.3B | ¥89.4B | ¥37.1B |
| Cash & equivalents | ¥125.3B | ¥118.6B | ¥131.4B | ¥88.1B |
| Inventory | ¥348.4B | ¥359.0B | ¥331.0B | ¥290.2B |
| Goodwill | ¥533.3B | ¥501.5B | ¥390.6B | ¥289.5B |
| Total assets | ¥3.49T | ¥3.35T | ¥2.87T | ¥2.54T |
| Total debt | ¥923.4B | ¥857.6B | ¥656.4B | ¥523.1B |
| Total liabilities | ¥1.90T | ¥1.82T | ¥1.44T | ¥1.29T |
| Shareholders' equity | ¥1.29T | ¥1.18T | ¥1.13T | ¥980.0B |
| Share buybacks | — | ¥40.1B | ¥35.0M | ¥50.1B |
Growth · year-over-year · Revenue CAGR 6.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +4.1% | +9.6% | +7.3% | — |
| Net income growth | +153.4% | -48.3% | +1.5% | — |
| EPS growth | +153.5% | -48.4% | +3.0% | — |
| Free cash flow growth | — | -30.4% | +141.1% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2025-12-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.