Stocktoria

Kirin Holdings Company, Limited 2503.T

JP · Tokyo Stock Exchange · XTKS · stock · Consumer Defensive · website

Kirin Holdings Company, Limited statistics & valuation

Market cap¥2.32T
P / E15.7×
P / S1.0×
P / B1.8×
Net margin6.1%
Net debt¥798.1B
Enterprise value USD$19.0B
Earnings yield EBIT/EV6.7%
Return on capital7.7%
Graham number -11.7%¥2,570.26

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (¥2,570.26); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
5.60% 5.30% 2.50% 6.10% 2022202320242025
Gross margin (%)
45.50% 45.10% 45.60% 47.60% 2022202320242025
Operating margin (%)
5.80% 7.00% 5.40% 8.60% 2022202320242025
Return on equity (%)
11.30% 10.00% 4.90% 11.50% 2022202320242025
Shares outstanding
798.3M 798.3M 798.3M 798.3M 2022202320242025
Net debt (¥)
¥435.06B ¥525.00B ¥738.95B ¥798.14B 2022202320242025
Share buybacks (¥)
¥50.05B ¥35.0M ¥40.10B 2022202320242025
Return on assets (%)
4.40% 3.90% 1.70% 4.20% 2022202320242025
Free cash flow margin (%)
1.90% 4.20% 2.70% 2022202320242025
Debt / equity (×)
0.53× 0.58× 0.73× 0.72× 2022202320242025
EPS (¥)
¥135.07 ¥139.15 ¥71.86 ¥182.13 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

Kirin Holdings Company, Limited trades at about 16× earnings — near its 10-year norm (10-year range 13.1×–27.3×, median 15.3×).

13.1× 27.3×

Shaded band = 10-year range (13.1×–27.3×); dot = today's 16×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin47.6%45.6%45.1%45.5%
Operating margin8.6%5.4%7.0%5.8%
Net margin6.1%2.5%5.3%5.6%
FCF margin2.7%4.2%1.9%
Return on assets4.2%1.7%3.9%4.4%
Return on equity11.5%4.9%10.0%11.3%
Debt / equity0.65×0.66×0.49×0.42×
Current ratio1.371.401.421.40

Computed from company filings · JP · as of 2025-12-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.