Ajinomoto Co., Inc. 2802.T
JP · Tokyo Stock Exchange · XTKS · stock · Consumer Defensive · website
Ajinomoto Co., Inc. financials (annual)
Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | ¥1.58T | ¥1.53T | ¥1.44T | ¥1.36T |
| Gross profit | ¥597.1B | ¥550.8B | ¥511.4B | ¥470.4B |
| R&D expense | ¥32.1B | ¥30.9B | ¥28.8B | ¥25.9B |
| SG&A expense | ¥392.0B | ¥366.9B | ¥339.7B | ¥313.5B |
| Operating income | ¥191.3B | ¥107.7B | ¥142.0B | ¥144.6B |
| Interest expense | ¥12.3B | ¥14.4B | ¥12.4B | ¥15.0B |
| Income tax | ¥51.1B | ¥27.6B | ¥40.0B | ¥39.9B |
| Net income | ¥134.7B | ¥70.3B | ¥87.1B | ¥94.1B |
| EPS (diluted) | ¥138.36 | ¥69.77 | ¥41.85 | ¥87.98 |
| Operating cash flow | — | ¥209.9B | ¥168.1B | ¥117.6B |
| Free cash flow | — | ¥114.8B | ¥96.1B | ¥44.6B |
| Cash & equivalents | ¥106.7B | ¥164.8B | ¥171.5B | ¥132.8B |
| Inventory | ¥318.6B | ¥287.0B | ¥287.1B | ¥269.8B |
| Goodwill | ¥124.1B | ¥117.9B | ¥139.9B | ¥92.1B |
| Total assets | ¥1.81T | ¥1.72T | ¥1.77T | ¥1.51T |
| Total debt | ¥421.4B | ¥455.4B | ¥442.5B | ¥288.6B |
| Total liabilities | ¥968.1B | ¥907.9B | ¥883.9B | ¥688.8B |
| Shareholders' equity | ¥770.8B | ¥746.8B | ¥815.1B | ¥768.7B |
| Share buybacks | — | ¥90.7B | ¥91.3B | ¥30.0B |
Growth · year-over-year · Revenue CAGR 5.2%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue growth | +3.5% | +6.3% | +5.9% | — |
| Net income growth | +91.6% | -19.3% | -7.4% | — |
| EPS growth | +98.3% | +66.7% | -52.4% | — |
| Free cash flow growth | — | +19.5% | +115.4% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.