Stocktoria

Ajinomoto Co., Inc. 2802.T

JP · Tokyo Stock Exchange · XTKS · stock · Consumer Defensive · website

Ajinomoto Co., Inc. financials (annual)

Revenue
¥1.36T ¥1.44T ¥1.53T ¥1.58T 2023202420252026
Net income
¥94.06B ¥87.12B ¥70.27B ¥134.68B 2023202420252026
Free cash flow
¥44.59B ¥96.05B ¥114.81B 2023202420252026

Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).

MetricFY2026FY2025FY2024FY2023
Revenue¥1.58T¥1.53T¥1.44T¥1.36T
Gross profit¥597.1B¥550.8B¥511.4B¥470.4B
R&D expense¥32.1B¥30.9B¥28.8B¥25.9B
SG&A expense¥392.0B¥366.9B¥339.7B¥313.5B
Operating income¥191.3B¥107.7B¥142.0B¥144.6B
Interest expense¥12.3B¥14.4B¥12.4B¥15.0B
Income tax¥51.1B¥27.6B¥40.0B¥39.9B
Net income¥134.7B¥70.3B¥87.1B¥94.1B
EPS (diluted)¥138.36¥69.77¥41.85¥87.98
Operating cash flow¥209.9B¥168.1B¥117.6B
Free cash flow¥114.8B¥96.1B¥44.6B
Cash & equivalents¥106.7B¥164.8B¥171.5B¥132.8B
Inventory¥318.6B¥287.0B¥287.1B¥269.8B
Goodwill¥124.1B¥117.9B¥139.9B¥92.1B
Total assets¥1.81T¥1.72T¥1.77T¥1.51T
Total debt¥421.4B¥455.4B¥442.5B¥288.6B
Total liabilities¥968.1B¥907.9B¥883.9B¥688.8B
Shareholders' equity¥770.8B¥746.8B¥815.1B¥768.7B
Share buybacks¥90.7B¥91.3B¥30.0B

Growth · year-over-year · Revenue CAGR 5.2%

MetricFY2026FY2025FY2024FY2023
Revenue growth+3.5%+6.3%+5.9%
Net income growth+91.6%-19.3%-7.4%
EPS growth+98.3%+66.7%-52.4%
Free cash flow growth+19.5%+115.4%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.