Stocktoria
Japan Tobacco Inc. 2914.T
JP · Tokyo Stock Exchange · XTKS · stock · Consumer Defensive · website
Japan Tobacco Inc. financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ¥3.47T | ¥3.06T | ¥2.84T | ¥2.66T |
| Gross profit | ¥1.95T | ¥1.68T | ¥1.62T | ¥1.57T |
| SG&A expense | ¥1.18T | ¥1.41T | ¥981.1B | ¥941.5B |
| Operating income | ¥853.7B | ¥301.3B | ¥664.1B | ¥645.6B |
| Interest expense | ¥195.2B | ¥158.9B | ¥95.2B | ¥91.3B |
| Income tax | ¥238.7B | ¥50.4B | ¥136.3B | ¥149.3B |
| Net income | ¥510.2B | ¥179.2B | ¥482.3B | ¥442.7B |
| EPS (diluted) | ¥287.33 | ¥100.94 | ¥271.63 | ¥249.36 |
| Operating cash flow | ¥514.1B | ¥630.0B | ¥566.3B | ¥483.8B |
| Free cash flow | ¥351.7B | ¥479.6B | ¥449.7B | ¥384.4B |
| Cash & equivalents | ¥831.1B | ¥1.08T | ¥1.04T | ¥866.9B |
| Inventory | ¥1.06T | ¥957.3B | ¥832.6B | ¥691.9B |
| Goodwill | ¥2.92T | ¥2.91T | ¥2.62T | ¥2.45T |
| Total assets | ¥8.42T | ¥8.37T | ¥7.28T | ¥6.55T |
| Total debt | ¥1.68T | ¥1.73T | ¥1.14T | ¥958.3B |
| Total liabilities | ¥4.30T | ¥4.52T | ¥3.37T | ¥2.93T |
| Shareholders' equity | ¥4.09T | ¥3.77T | ¥3.83T | ¥3.54T |
| Share buybacks | ¥1.6B | ¥2.0M | ¥1.0M | ¥1.0M |
Growth · year-over-year · Revenue CAGR 9.3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +13.4% | +7.6% | +6.9% | — |
| Net income growth | +184.6% | -62.8% | +8.9% | — |
| EPS growth | +184.7% | -62.8% | +8.9% | — |
| Free cash flow growth | -26.7% | +6.6% | +17.0% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2025-12-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.