Stocktoria

Idemitsu Kosan Co.,Ltd. 5019.T

JP · Tokyo Stock Exchange · XTKS · stock · Energy · website

Idemitsu Kosan Co.,Ltd. statistics & valuation

Market cap¥1.57T
P / E9.1×
P / S0.2×
P / B0.8×
P / FCF6.9×
Net margin2.1%
FCF margin2.8%
Net debt¥1.15T
Enterprise value USD$17.1B
Earnings yield EBIT/EV7.8%
Return on capital7.1%
Graham number +72.1%¥2,248.24

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (¥2,248.24); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
2.70% 2.60% 1.10% 2.10% 2023202420252026
Gross margin (%)
8.40% 9.70% 7.50% 9.30% 2023202420252026
Operating margin (%)
3.00% 4.00% 1.80% 2.60% 2023202420252026
Return on equity (%)
15.70% 12.70% 6.00% 9.00% 2023202420252026
Shares outstanding
1.20B 1.20B 1.20B 1.20B 2023202420252026
Net debt (¥)
¥1.35T ¥1.16T ¥1.03T ¥1.15T 2023202420252026
Share buybacks (¥)
¥13.09B ¥57.36B ¥165.32B ¥2.31B 2023202420252026
Return on assets (%)
5.20% 4.60% 2.20% 3.20% 2023202420252026
Free cash flow margin (%)
-1.30% 3.40% 4.20% 2.80% 2023202420252026
Debt / equity (×)
0.90× 0.72× 0.70× 0.71× 2023202420252026
EPS (¥)
¥170.67 ¥161.32 ¥77.83 ¥140.38 2023202420252026

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

Idemitsu Kosan Co.,Ltd. trades at about 9.3× earnings — near its 10-year norm (10-year range 3.4×–11.4×, median 9.6×).

3.4× 11.4×

Shaded band = 10-year range (3.4×–11.4×); dot = today's 9.3×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2026FY2025FY2024FY2023
Gross margin9.3%7.5%9.7%8.4%
Operating margin2.6%1.8%4.0%3.0%
Net margin2.1%1.1%2.6%2.7%
FCF margin2.8%4.2%3.4%-1.3%
Return on assets3.2%2.2%4.6%5.2%
Return on equity9.0%6.0%12.7%15.7%
Debt / equity0.31×0.30×0.34×0.41×
Current ratio1.261.261.331.26

Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.