SAIC Motor Corporation Limited 600104.SS

CN · Shanghai Stock Exchange · XSHG · stock · Consumer Cyclical · website

SAIC Motor Corporation Limited financials (annual, from 10-K)

Revenue

Net income

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

Metric	FY2025	FY2024	FY2023	FY2022
Revenue	CN¥656.2B	CN¥627.6B	CN¥744.7B	CN¥744.1B
Gross profit	CN¥75.3B	CN¥71.1B	CN¥87.4B	CN¥92.4B
R&D expense	CN¥18.1B	CN¥17.6B	CN¥18.4B	CN¥18.0B
SG&A expense	CN¥29.0B	CN¥27.8B	CN¥39.8B	CN¥42.5B
Operating income	CN¥12.6B	CN¥12.6B	CN¥19.2B	CN¥16.8B
Interest expense	CN¥3.6B	CN¥3.8B	CN¥3.4B	CN¥2.8B
Income tax	CN¥7.5B	CN¥4.7B	CN¥5.9B	CN¥5.2B
Net income	CN¥10.1B	CN¥1.7B	CN¥14.1B	CN¥16.1B
EPS (diluted)	CN¥0.88	CN¥0.14	CN¥1.23	CN¥1.40
Operating cash flow	CN¥34.3B	CN¥69.3B	CN¥42.3B	CN¥9.5B
Free cash flow	CN¥12.5B	CN¥48.5B	CN¥22.9B	-CN¥13.4B
Cash & equivalents	CN¥151.0B	CN¥198.0B	CN¥143.6B	CN¥155.2B
Inventory	CN¥79.6B	CN¥77.3B	CN¥98.6B	CN¥88.5B
Total assets	CN¥960.2B	CN¥957.1B	CN¥1.01T	CN¥990.1B
Total liabilities	CN¥598.9B	CN¥610.4B	CN¥663.7B	CN¥653.8B
Shareholders' equity	CN¥298.8B	CN¥287.8B	CN¥286.3B	CN¥279.2B

Growth · year-over-year · Revenue CAGR -4.1%

Metric	FY2025	FY2024	FY2023	FY2022
Revenue growth	+4.6%	-15.7%	+0.1%	—
Net income growth	+506.5%	-88.2%	-12.5%	—
EPS growth	+510.3%	-88.2%	-12.4%	—
Free cash flow growth	-74.2%	+111.4%	—	—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Source: company filings via Yahoo Finance · CN · as of 2025-12-31. Figures in CNY; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.