Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. 600809.SS

CN · Shanghai Stock Exchange · XSHG · stock · Consumer Defensive · website

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. financials (annual, from 10-K)

Revenue

Net income

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

Metric	FY2025	FY2024	FY2023	FY2022
Revenue	CN¥38.7B	CN¥36.0B	CN¥31.9B	CN¥26.2B
Gross profit	CN¥29.0B	CN¥27.4B	CN¥24.0B	CN¥19.8B
R&D expense	CN¥174.3M	CN¥147.8M	CN¥88.2M	CN¥58.0M
SG&A expense	CN¥3.7B	CN¥3.3B	CN¥2.8B	CN¥3.0B
Operating income	CN¥16.4B	CN¥16.2B	CN¥13.7B	CN¥10.5B
Interest expense	CN¥13.2M	CN¥33.7M	CN¥39.7M	CN¥1.0M
Income tax	CN¥4.4B	CN¥4.3B	CN¥3.7B	CN¥2.7B
Net income	CN¥12.2B	CN¥12.2B	CN¥10.4B	CN¥8.1B
EPS (diluted)	CN¥10.04	CN¥10.04	CN¥8.56	CN¥6.64
Operating cash flow	CN¥9.0B	CN¥12.2B	CN¥7.2B	CN¥10.3B
Free cash flow	CN¥7.8B	CN¥11.5B	CN¥6.7B	CN¥9.5B
Cash & equivalents	CN¥9.8B	CN¥6.3B	CN¥3.8B	CN¥11.2B
Inventory	CN¥14.4B	CN¥13.3B	CN¥11.6B	CN¥9.6B
Total assets	CN¥56.3B	CN¥53.5B	CN¥44.1B	CN¥36.7B
Total liabilities	CN¥16.2B	CN¥18.3B	CN¥15.8B	CN¥14.9B
Shareholders' equity	CN¥39.6B	CN¥34.8B	CN¥27.8B	CN¥21.3B

Growth · year-over-year · Revenue CAGR 13.9%

Metric	FY2025	FY2024	FY2023	FY2022
Revenue growth	+7.5%	+12.8%	+21.8%	—
Net income growth	+0.0%	+17.3%	+28.9%	—
EPS growth	+0.0%	+17.2%	+28.9%	—
Free cash flow growth	-32.2%	+71.1%	-28.9%	—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Source: company filings via Yahoo Finance · CN · as of 2025-12-31. Figures in CNY; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.