Stocktoria
MINEBEA MITSUMI Inc. 6479.T
JP · Tokyo Stock Exchange · XTKS · stock · Technology · website
MINEBEA MITSUMI Inc. financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ¥1.52T | ¥1.40T | ¥1.29T | ¥1.12T |
| Gross profit | ¥270.4B | ¥231.4B | ¥220.5B | ¥215.6B |
| SG&A expense | ¥178.8B | ¥162.4B | ¥144.3B | ¥125.3B |
| Operating income | ¥94.5B | ¥73.5B | ¥97.5B | ¥92.1B |
| Interest expense | ¥18.8B | ¥4.5B | ¥7.5B | ¥2.8B |
| Income tax | ¥22.8B | ¥20.3B | ¥18.8B | ¥21.9B |
| Net income | ¥59.5B | ¥54.0B | ¥73.2B | ¥68.9B |
| EPS (diluted) | — | ¥133.04 | ¥177.38 | ¥166.61 |
| Operating cash flow | ¥133.7B | ¥101.8B | ¥44.1B | ¥78.4B |
| Free cash flow | ¥45.1B | ¥22.1B | -¥92.6B | ¥8.3B |
| Cash & equivalents | ¥214.3B | ¥146.7B | ¥144.7B | ¥163.6B |
| Inventory | ¥350.9B | ¥294.9B | ¥263.1B | ¥219.3B |
| Goodwill | ¥60.5B | ¥47.7B | ¥46.3B | ¥42.9B |
| Total assets | ¥1.58T | ¥1.42T | ¥1.30T | ¥1.10T |
| Total debt | ¥463.6B | ¥362.4B | ¥354.3B | ¥270.7B |
| Total liabilities | ¥830.2B | ¥700.4B | ¥660.7B | ¥562.8B |
| Shareholders' equity | ¥743.5B | ¥704.1B | ¥629.1B | ¥538.6B |
| Share buybacks | ¥8.7B | ¥9.7B | ¥10.0B | ¥10.8B |
Growth · year-over-year · Revenue CAGR 10.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +8.6% | +8.5% | +15.0% | — |
| Net income growth | +10.0% | -26.1% | +6.1% | — |
| EPS growth | — | -25.0% | +6.5% | — |
| Free cash flow growth | +104.0% | — | -1214.7% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2025-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.