Stocktoria
Nidec Corporation 6594.T
JP · Tokyo Stock Exchange · XTKS · stock · Industrials · website
Nidec Corporation financials (annual)
Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | ¥2.71T | ¥2.61T | ¥2.35T | ¥2.24T |
| Gross profit | ¥526.6B | ¥548.6B | ¥497.2B | ¥413.2B |
| R&D expense | ¥116.9B | ¥79.7B | ¥81.1B | ¥81.3B |
| SG&A expense | ¥928.7B | ¥340.7B | ¥254.3B | ¥231.8B |
| Operating income | -¥519.0B | ¥128.2B | ¥161.9B | ¥100.0B |
| Interest expense | ¥25.3B | ¥24.7B | ¥21.9B | ¥13.1B |
| Income tax | ¥126.7B | ¥45.2B | ¥76.3B | ¥74.9B |
| Net income | -¥564.6B | ¥84.7B | ¥124.5B | ¥45.0B |
| EPS (diluted) | ¥-492.55 | ¥143.06 | ¥109.11 | ¥39.06 |
| Operating cash flow | ¥234.2B | ¥272.5B | ¥320.8B | ¥143.5B |
| Free cash flow | ¥86.6B | ¥135.6B | ¥192.3B | -¥10.3B |
| Cash & equivalents | ¥555.1B | ¥204.3B | ¥217.0B | ¥186.1B |
| Inventory | ¥7.6B | ¥9.1B | ¥560.2B | ¥519.3B |
| Goodwill | ¥7.0M | ¥10.0M | ¥394.5B | ¥362.4B |
| Total assets | ¥1.95T | ¥1.71T | ¥3.16T | ¥2.87T |
| Total debt | ¥1.44T | ¥1.21T | ¥600.9B | ¥705.3B |
| Total liabilities | ¥1.93T | ¥1.51T | ¥1.50T | ¥1.50T |
| Shareholders' equity | ¥19.0B | ¥203.0B | ¥1.63T | ¥1.35T |
| Share buybacks | ¥4.0M | ¥7.8B | ¥1.0B | ¥53.6B |
Growth · year-over-year · Revenue CAGR 6.5%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue growth | +3.9% | +11.0% | +4.7% | — |
| Net income growth | -766.8% | -32.0% | +176.8% | — |
| EPS growth | -444.3% | +31.1% | +179.3% | — |
| Free cash flow growth | -36.2% | -29.5% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2025-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.