Stocktoria
Nidec Corporation 6594.T
JP · Tokyo Stock Exchange · XTKS · stock · Industrials · website
Nidec Corporation financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ¥2.61T | ¥2.35T | ¥2.24T | ¥1.92T |
| Gross profit | ¥536.4B | ¥497.2B | ¥413.2B | ¥403.3B |
| R&D expense | ¥80.6B | ¥81.1B | ¥81.3B | ¥78.0B |
| SG&A expense | ¥217.7B | ¥254.3B | ¥231.8B | ¥154.9B |
| Operating income | ¥238.1B | ¥161.9B | ¥100.0B | ¥170.4B |
| Interest expense | ¥23.7B | ¥21.9B | ¥13.1B | ¥5.7B |
| Income tax | ¥72.4B | ¥76.3B | ¥74.9B | ¥34.0B |
| Net income | ¥164.4B | ¥124.5B | ¥45.0B | ¥135.8B |
| EPS (diluted) | ¥143.06 | ¥109.11 | ¥39.06 | ¥116.20 |
| Operating cash flow | ¥284.4B | ¥320.8B | ¥143.5B | ¥95.0B |
| Free cash flow | ¥135.6B | ¥192.3B | -¥10.3B | -¥20.2B |
| Cash & equivalents | ¥246.2B | ¥217.0B | ¥186.1B | ¥199.7B |
| Inventory | ¥557.9B | ¥560.2B | ¥519.3B | ¥457.4B |
| Goodwill | ¥407.1B | ¥394.5B | ¥362.4B | ¥339.9B |
| Total assets | ¥3.33T | ¥3.16T | ¥2.87T | ¥2.68T |
| Total debt | ¥636.0B | ¥600.9B | ¥705.3B | ¥595.7B |
| Total liabilities | ¥1.58T | ¥1.50T | ¥1.50T | ¥1.36T |
| Shareholders' equity | ¥1.72T | ¥1.63T | ¥1.35T | ¥1.29T |
| Share buybacks | ¥7.8B | ¥1.0B | ¥53.6B | ¥57.5B |
Growth · year-over-year · Revenue CAGR 10.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +11.1% | +4.7% | +16.9% | — |
| Net income growth | +32.1% | +176.8% | -66.9% | — |
| EPS growth | +31.1% | +179.3% | -66.4% | — |
| Free cash flow growth | -29.5% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2025-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.