Semiconductor Manufacturing International Corporation 688981.SS
CN · Shanghai Stock Exchange · XSHG · stock · Technology · website
Semiconductor Manufacturing International Corporation financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | CN¥9.3B | CN¥8.0B | CN¥6.3B | CN¥7.3B |
| Gross profit | CN¥2.0B | CN¥1.4B | CN¥1.2B | CN¥2.8B |
| R&D expense | CN¥773.6M | CN¥765.3M | CN¥707.3M | CN¥733.1M |
| SG&A expense | CN¥569.2M | CN¥619.9M | CN¥518.4M | CN¥527.6M |
| Operating income | CN¥1.0B | CN¥474.0M | CN¥356.5M | CN¥1.8B |
| Interest expense | CN¥373.1M | CN¥297.1M | CN¥209.4M | CN¥125.6M |
| Income tax | CN¥84.3M | CN¥129.6M | CN¥62.5M | CN¥16.0M |
| Net income | CN¥685.1M | CN¥492.7M | CN¥902.5M | CN¥1.8B |
| EPS (diluted) | CN¥0.09 | CN¥0.06 | CN¥0.11 | CN¥0.23 |
| Operating cash flow | CN¥3.2B | CN¥3.2B | CN¥3.4B | CN¥5.3B |
| Free cash flow | -CN¥5.2B | -CN¥4.5B | -CN¥4.3B | -CN¥912.6M |
| Cash & equivalents | CN¥5.9B | CN¥6.4B | CN¥6.2B | CN¥6.9B |
| Inventory | CN¥3.6B | CN¥3.0B | CN¥2.7B | CN¥1.9B |
| Total assets | CN¥52.3B | CN¥49.2B | CN¥47.8B | CN¥43.8B |
| Total debt | CN¥12.6B | CN¥11.6B | CN¥10.2B | CN¥8.7B |
| Total liabilities | CN¥17.3B | CN¥17.3B | CN¥16.9B | CN¥14.8B |
| Shareholders' equity | CN¥21.4B | CN¥20.6B | CN¥20.1B | CN¥19.1B |
| Share buybacks | — | — | CN¥0 | CN¥38.3M |
Growth · year-over-year · Revenue CAGR 8.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +16.2% | +27.0% | -13.1% | — |
| Net income growth | +39.0% | -45.4% | -50.4% | — |
| EPS growth | +50.0% | -45.5% | -52.2% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · CN · as of 2025-12-31. Figures in CNY. Facts plus Stocktoria's own computed scores — not investment advice.