Stocktoria
Tokio Marine Holdings, Inc. 8766.T
JP · Tokyo Stock Exchange · XTKS · stock · Financial Services · website
Tokio Marine Holdings, Inc. financials (annual)
Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | ¥8.31T | ¥7.80T | ¥7.08T | ¥6.31T |
| SG&A expense | ¥723.9B | ¥546.7B | ¥1.26T | ¥1.14T |
| Interest expense | — | ¥26.9B | ¥26.0B | ¥13.9B |
| Income tax | ¥178.5B | ¥164.8B | ¥150.6B | ¥173.0B |
| Net income | ¥531.3B | ¥450.4B | ¥695.8B | ¥374.6B |
| EPS (diluted) | ¥279.15 | ¥231.23 | ¥351.59 | ¥186.41 |
| Operating cash flow | ¥1.39T | ¥2.01T | ¥1.07T | ¥1.01T |
| Free cash flow | ¥1.23T | ¥1.88T | ¥1.05T | ¥982.8B |
| Cash & equivalents | ¥2.33T | ¥1.94T | ¥1.33T | ¥872.0B |
| Goodwill | — | ¥318.5B | ¥372.6B | ¥428.6B |
| Total assets | ¥33.00T | ¥30.50T | ¥31.14T | ¥27.40T |
| Total debt | ¥726.9B | ¥682.5B | ¥605.9B | ¥222.8B |
| Total liabilities | ¥24.95T | ¥23.38T | ¥23.61T | ¥23.80T |
| Shareholders' equity | ¥7.96T | ¥7.09T | ¥7.51T | ¥3.58T |
| Share buybacks | ¥251.6B | ¥269.0B | ¥62.9B | ¥111.7B |
Growth · year-over-year · Revenue CAGR 9.6%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue growth | +6.5% | +10.2% | +12.1% | — |
| Net income growth | +17.9% | -35.3% | +85.7% | — |
| EPS growth | +20.7% | -34.2% | +88.6% | — |
| Free cash flow growth | -34.5% | +78.9% | +7.0% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.