Stocktoria

Nippon Yusen Kabushiki Kaisha 9101.T

JP · Tokyo Stock Exchange · XTKS · stock · Industrials · website

Nippon Yusen Kabushiki Kaisha statistics & valuation

Market cap¥2.58T
P / E12.2×
P / S1.1×
P / B0.8×
P / FCF15.3×
Net margin8.7%
FCF margin7.0%
Net debt¥986.9B
Enterprise value USD$22.5B
Earnings yield EBIT/EV3.9%
Return on capital3.2%
Graham number +45.3%¥9,298.88

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (¥9,298.88); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
38.70% 9.60% 18.50% 8.70% 2023202420252026
Gross margin (%)
19.50% 17.30% 18.10% 17.70% 2023202420252026
Operating margin (%)
11.30% 7.30% 8.10% 5.70% 2023202420252026
Return on equity (%)
40.80% 8.60% 16.30% 6.90% 2023202420252026
Shares outstanding
403.6M 403.6M 403.6M 403.6M 2023202420252026
Net debt (¥)
¥489.27B ¥757.64B ¥582.45B ¥986.88B 2023202420252026
Share buybacks (¥)
¥1.54B ¥200.04B ¥125.04B ¥144.06B 2023202420252026
Return on assets (%)
26.80% 5.40% 11.00% 4.10% 2023202420252026
Free cash flow margin (%)
23.90% 2.70% 11.80% 7.00% 2023202420252026
Debt / equity (×)
0.28× 0.34× 0.25× 0.39× 2023202420252026
EPS (¥)
¥1993.71 ¥468.13 ¥1070.32 ¥504.85 2023202420252026

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

Nippon Yusen Kabushiki Kaisha trades at about 12.7× earnings — above its 10-year norm (10-year range 1.6×–11.2×, median 9.5×).

1.6× 12.7×

Shaded band = 10-year range (1.6×–11.2×); dot = today's 12.7×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2026FY2025FY2024FY2023
Gross margin17.7%18.1%17.3%19.5%
Operating margin5.7%8.1%7.3%11.3%
Net margin8.7%18.5%9.6%38.7%
FCF margin7.0%11.8%2.7%23.9%
Return on assets4.1%11.0%5.4%26.8%
Return on equity6.9%16.3%8.6%40.8%
Debt / equity0.24×0.19×0.20×0.21×
Current ratio0.991.330.941.44

Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.