Stocktoria
KDDI Corporation 9433.T
JP · Tokyo Stock Exchange · XTKS · stock · Communication Services · website
KDDI Corporation financials (annual)
Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | ¥6.07T | ¥5.84T | ¥5.70T | ¥5.63T |
| Gross profit | ¥2.59T | ¥2.49T | ¥2.43T | ¥2.40T |
| SG&A expense | ¥1.53T | ¥1.43T | ¥1.54T | ¥1.43T |
| Operating income | ¥1.06T | ¥1.06T | ¥902.1B | ¥1.04T |
| Interest expense | ¥33.8B | ¥29.6B | ¥10.2B | ¥8.7B |
| Income tax | ¥337.2B | ¥337.6B | ¥324.7B | ¥336.8B |
| Net income | ¥707.1B | ¥655.4B | ¥600.3B | ¥651.4B |
| EPS (diluted) | ¥183.55 | ¥161.81 | ¥141.72 | ¥149.10 |
| Operating cash flow | ¥1.79T | ¥1.25T | ¥1.71T | ¥1.08T |
| Free cash flow | ¥1.11T | ¥566.1B | ¥957.0B | ¥444.7B |
| Cash & equivalents | ¥1.08T | ¥921.2B | ¥887.2B | ¥480.3B |
| Inventory | ¥140.3B | ¥132.7B | ¥91.3B | ¥99.0B |
| Goodwill | ¥580.3B | ¥581.8B | ¥554.1B | ¥527.0B |
| Total assets | ¥19.06T | ¥16.71T | ¥14.05T | ¥11.86T |
| Total debt | ¥5.81T | ¥4.69T | ¥2.39T | ¥1.65T |
| Total liabilities | ¥13.47T | ¥11.16T | ¥8.32T | ¥6.25T |
| Shareholders' equity | ¥5.08T | ¥5.03T | ¥5.19T | ¥5.06T |
| Share buybacks | ¥400.0B | ¥400.0B | ¥300.0B | ¥250.2B |
Growth · year-over-year · Revenue CAGR 2.6%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue growth | +4.1% | +2.4% | +1.2% | — |
| Net income growth | +7.9% | +9.2% | -7.8% | — |
| EPS growth | +13.4% | +14.2% | -4.9% | — |
| Free cash flow growth | +96.0% | -40.8% | +115.2% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.