Stocktoria

KDDI Corporation 9433.T

JP · Tokyo Stock Exchange · XTKS · stock · Communication Services · website

KDDI Corporation statistics & valuation

Market cap¥10.61T
P / E15.0×
P / S1.7×
P / B2.1×
P / FCF9.6×
Net margin11.6%
FCF margin18.3%
Net debt¥4.73T
Enterprise value USD$96.6B
Earnings yield EBIT/EV6.9%
Return on capital11.6%
Graham number -16.8%¥2,381.40

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (¥2,381.40); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
11.60% 10.50% 11.20% 11.60% 2023202420252026
Gross margin (%)
42.70% 42.60% 42.70% 42.70% 2023202420252026
Operating margin (%)
18.50% 15.80% 18.20% 17.40% 2023202420252026
Return on equity (%)
12.90% 11.60% 13.00% 13.90% 2023202420252026
Shares outstanding
3.70B 3.70B 3.70B 3.70B 2023202420252026
Net debt (¥)
¥1.17T ¥1.51T ¥3.77T ¥4.73T 2023202420252026
Share buybacks (¥)
¥250.15B ¥300.00B ¥400.00B ¥400.00B 2023202420252026
Return on assets (%)
5.50% 4.30% 3.90% 3.70% 2023202420252026
Free cash flow margin (%)
7.90% 16.80% 9.70% 18.30% 2023202420252026
Debt / equity (×)
0.33× 0.46× 0.93× 1.14× 2023202420252026
EPS (¥)
¥149.09 ¥141.72 ¥161.81 ¥183.55 2023202420252026

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

KDDI Corporation trades at about 15.6× earnings — near its 10-year norm (10-year range 14.1×–15.6×, median 15.5×).

14.1× 15.6×

Shaded band = 10-year range (14.1×–15.6×); dot = today's 15.6×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2026FY2025FY2024FY2023
Gross margin42.7%42.7%42.6%42.7%
Operating margin17.4%18.2%15.8%18.5%
Net margin11.6%11.2%10.5%11.6%
FCF margin18.3%9.7%16.8%7.9%
Return on assets3.7%3.9%4.3%5.5%
Return on equity13.9%13.0%11.6%12.9%
Debt / equity0.51×0.46×0.30×0.18×
Current ratio0.560.590.710.77

Computed from company filings · JP · as of 2026-03-31. Figures in JPY. Facts plus Stocktoria's own computed scores — not investment advice.