Stocktoria
Admiral Group plc ADM.L
GB · London Stock Exchange · XLON · stock · Financial Services · website
Admiral Group plc financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | £5.1B | £4.7B | £3.6B | £3.0B |
| SG&A expense | £772.7M | £710.9M | £654.3M | £580.8M |
| Interest expense | £24.4M | £27.0M | £20.5M | £13.5M |
| Income tax | £212.5M | £176.3M | £105.6M | £75.9M |
| Net income | £742.6M | £663.3M | £338.0M | £286.5M |
| EPS (diluted) | £2.42 | £2.17 | £1.11 | £1.24 |
| Operating cash flow | £436.5M | £369.0M | £279.0M | £476.9M |
| Free cash flow | £362.2M | £224.8M | £203.1M | £378.3M |
| Cash & equivalents | £241.5M | £268.4M | £314.2M | £260.4M |
| Goodwill | £112.1M | £112.1M | £62.3M | £62.3M |
| Total assets | £9.0B | £7.9B | £7.1B | £6.2B |
| Total debt | £1.9B | £1.4B | £1.2B | £1.0B |
| Total liabilities | £7.6B | £6.6B | £6.1B | £5.3B |
| Shareholders' equity | £1.4B | £1.4B | £991.8M | £885.8M |
Growth · year-over-year · Revenue CAGR 18.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +8.2% | +31.5% | +16.5% | — |
| Net income growth | +12.0% | +96.2% | +18.0% | — |
| EPS growth | +11.6% | +95.5% | -10.4% | — |
| Free cash flow growth | +61.1% | +10.7% | -46.3% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-12-31. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.