Stocktoria

adesso SE ADN1.DE

DE · Deutsche Börse Xetra · XETR · stock · Technology · website

adesso SE financials (annual)

Revenue
€900.3M €1.14B €1.29B €1.47B 2022202320242025
Net income
€28.6M €3.2M €2.7M €18.1M 2022202320242025
Free cash flow
€12.1M €42.5M €81.4M €43.1M 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue€1.5B€1.3B€1.1B€900.3M
Gross profit€427.0M€362.4M€324.1M€269.5M
SG&A expense€27.6M€21.4M€24.7M
Operating income€48.8M€25.4M€17.8M€38.9M
Interest expense€13.6M€11.3M€4.5M
Income tax€18.9M€9.3M€8.8M€13.3M
Net income€18.1M€2.7M€3.2M€28.6M
EPS (diluted)€2.83€0.41€0.49€4.38
Operating cash flow€85.6M€118.0M€76.9M€36.1M
Free cash flow€43.1M€81.4M€42.5M€12.1M
Cash & equivalents€84.6M€100.8M€90.9M
Goodwill€100.3M€98.1M€85.8M
Total assets€848.3M€792.8M€781.7M€655.6M
Total debt€331.1M€178.8M€137.5M
Total liabilities€655.6M€613.5M€582.5M€440.4M
Shareholders' equity€189.7M€175.3M€194.4M€210.0M
Share buybacks€1.8M

Growth · year-over-year · Revenue CAGR 17.6%

MetricFY2025FY2024FY2023FY2022
Revenue growth+14.0%+13.2%+26.2%
Net income growth+583.5%-17.2%-88.8%
EPS growth+590.2%-16.3%-88.8%
Free cash flow growth-47.0%+91.5%+250.8%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · DE · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.