Stocktoria
Airsculpt Technologies, Inc. AIRS
Nasdaq · XNAS · stock · Services-Offices & Clinics of Doctors of Medicine · website · IPO 2021-10-29
Chart by TradingView
3/9
Piotroski F — financial health
-0.63
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $151.8M | $180.3M | $195.9M | $168.8M | $133.3M |
| Operating income | -$11.6M | -$1.6M | $9.7M | -$4.5M | $15.8M |
| Net income | -$11.7M | -$8.0M | -$4.2M | -$14.7M | $10.6M |
| Operating cash flow | $3.1M | $11.3M | $24.0M | $24.4M | $26.6M |
| Free cash flow | $692,000 | -$2.7M | $14.0M | $11.5M | $19.5M |
| Total assets | $187.3M | $212.8M | $204.0M | $200.8M | $200.6M |
| Total liabilities | $99.6M | $134.6M | $120.0M | $130.0M | $117.0M |
| Shareholders' equity | $87.7M | $78.2M | $82.7M | $70.8M | $83.5M |
| Ratios | |||||
| Operating margin | -7.6% | -0.9% | 5.0% | -2.7% | 11.8% |
| Net margin | -7.7% | -4.4% | -2.2% | -8.7% | 7.9% |
| FCF margin | 0.5% | -1.5% | 7.2% | 6.8% | 14.6% |
| Return on assets | -6.2% | -3.8% | -2.1% | -7.3% | 5.3% |
| Return on equity | -13.3% | -10.3% | -5.1% | -20.7% | 12.6% |
| Debt / equity | 0.64× | 0.89× | 0.84× | 1.15× | 0.99× |
| Current ratio | 0.55 | 0.59 | 0.79 | 0.75 | 1.79 |
| Revenue growth | -15.8% | -7.9% | 16.1% | 26.6% | 112.4% |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -0.63 (distress)
- Working capital / assets -0.066
- Retained earnings / assets -0.217
- EBIT / assets -0.062
- Equity / liabilities 0.881
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001870940 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.