Stocktoria
A.K.A. BRANDS HOLDING CORP. AKA
NYSE · XNYS · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2021-09-22
Chart by TradingView
4/9
Piotroski F — financial health
-2.22
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $600.2M | $574.7M | $546.3M | $611.7M | $562.2M |
| Gross profit | $344.1M | $327.5M | $300.3M | $337.2M | $307.7M |
| Operating income | -$18.0M | -$10.3M | -$83.4M | -$172.0M | $16.4M |
| Net income | -$31.4M | -$26.0M | -$98.9M | -$176.7M | -$6.0M |
| Operating cash flow | $16.4M | $669,000 | $33.4M | -$319,000 | $24.0M |
| Free cash flow | -$633,000 | -$10.9M | $27.5M | -$20.1M | $16.2M |
| Total assets | $397.4M | $385.2M | $361.7M | $509.6M | $687.8M |
| Total liabilities | $299.6M | $267.6M | $213.1M | $262.6M | $236.8M |
| Shareholders' equity | $97.8M | $117.6M | $148.6M | $247.1M | $451.0M |
| Ratios | |||||
| Gross margin | 57.3% | 57.0% | 55.0% | 55.1% | 54.7% |
| Operating margin | -3.0% | -1.8% | -15.3% | -28.1% | 2.9% |
| Net margin | -5.2% | -4.5% | -18.1% | -28.9% | -1.1% |
| FCF margin | -0.1% | -1.9% | 5.0% | -3.3% | 2.9% |
| Return on assets | -7.9% | -6.7% | -27.3% | -34.7% | -0.9% |
| Return on equity | -32.2% | -22.1% | -66.5% | -71.5% | -1.3% |
| Debt / equity | 1.14× | 0.90× | 0.63× | 0.56× | 0.23× |
| Current ratio | 1.23 | 1.49 | 1.58 | 2.24 | 1.71 |
| Revenue growth | 4.4% | 5.2% | -10.7% | 8.8% | 160.4% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 17,569 | $181,174 |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -2.22 (distress)
- Working capital / assets 0.061
- Retained earnings / assets -0.817
- EBIT / assets -0.045
- Equity / liabilities 0.326
Sector peers
WMT · CVS · COST · JD · HD · KR · all Retail Trade →
Source: SEC EDGAR filings · CIK 0001865107 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.