Stocktoria
SMITH A O CORP AOS
NYSE · stock · Household Appliances · website · IPO 1983-09-30
SMITH A O CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B | $3.8B | $3.9B | $3.8B | $3.5B | $2.9B | $3.0B | $3.2B | $3.0B | $2.7B |
| Gross profit | $1.5B | $1.5B | $1.5B | $1.3B | $1.3B | $1.1B | $1.2B | $1.3B | $1.2B | $1.1B |
| R&D expense | $95.0M | $101.7M | $97.5M | $89.0M | $94.2M | $80.7M | $87.9M | $94.0M | $86.4M | $80.1M |
| SG&A expense | $759.4M | $739.3M | $727.4M | $670.9M | $701.4M | $660.3M | $715.6M | $753.8M | $722.8M | $662.5M |
| Operating income | $728.6M | $707.7M | $745.5M | $362.0M | $682.0M | $503.2M | $529.1M | $613.4M | $577.9M | $515.0M |
| Interest expense | $13.5M | $6.7M | $12.0M | $9.4M | $4.3M | $7.3M | $11.0M | $8.4M | $10.1M | $7.3M |
| Income tax | $168.9M | $167.4M | $176.9M | -$12.0M | $138.5M | $99.0M | $102.1M | $113.6M | $224.3M | $136.0M |
| Net income | $546.2M | $533.6M | $556.6M | $235.7M | $487.1M | $344.9M | $370.0M | $444.2M | $296.5M | $326.5M |
| EPS (diluted) | $3.85 | $3.63 | $3.69 | $1.51 | $3.02 | $2.12 | $2.22 | $2.58 | $1.70 | $1.85 |
| Operating cash flow | $616.8M | $581.8M | $670.3M | $391.4M | $641.1M | $562.1M | $456.2M | $448.9M | $326.4M | $446.6M |
| Cash & equivalents | $174.5M | $239.6M | $339.9M | $391.2M | $443.3M | $573.1M | $374.0M | $259.7M | $346.6M | $330.4M |
| Inventory | $479.3M | $532.1M | $497.4M | $516.4M | $447.7M | $300.1M | $303.0M | $304.7M | $297.0M | $251.1M |
| Total assets | $3.1B | $3.2B | $3.2B | $3.3B | $3.5B | $3.2B | $3.1B | $3.1B | $3.2B | $2.9B |
| Total liabilities | $1.3B | $1.4B | $1.4B | $1.6B | $1.6B | $1.3B | $1.4B | $1.4B | $1.6B | $1.4B |
| Shareholders' equity | $1.9B | $1.9B | $1.8B | $1.7B | $1.8B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B |
Growth · year-over-year · Revenue CAGR 4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +0.3% | -0.9% | +2.6% | +6.1% | +22.2% | -3.3% | -6.1% | +6.4% | +11.6% | — |
| Net income growth | +2.4% | -4.1% | +136.1% | -51.6% | +41.2% | -6.8% | -16.7% | +49.8% | -9.2% | +15.4% |
| EPS growth | +6.1% | -1.6% | +144.4% | -50.0% | +42.5% | -4.5% | -14.0% | +51.8% | -8.1% | +17.1% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.