Stocktoria
BRUNSWICK CORP BC
BRUNSWICK CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B | $5.2B | $6.4B | $6.8B | $5.8B | $4.3B | $4.1B | $4.1B | $4.5B | $4.5B |
| Gross profit | — | — | — | — | — | $1.2B | $1.1B | $1.0B | $1.3B | $1.2B |
| R&D expense | $168.7M | $169.6M | $185.2M | $202.9M | $154.5M | $125.9M | $121.6M | $121.5M | $111.6M | $139.2M |
| SG&A expense | $851.1M | $747.9M | $812.2M | $771.4M | $697.8M | $543.7M | $509.6M | $515.2M | $458.1M | $598.1M |
| Operating income | -$40.7M | $311.6M | $734.9M | $947.8M | $812.9M | $539.3M | $471.0M | $355.5M | $330.3M | $479.5M |
| Interest expense | $111.7M | $126.6M | $112.4M | $98.1M | $65.9M | $67.3M | $76.0M | $46.0M | $26.4M | $27.5M |
| Income tax | $200,000 | $54.0M | $196.3M | $172.3M | $141.0M | $98.0M | $80.3M | $57.3M | $111.6M | $115.3M |
| Net income | -$137.3M | $130.1M | $420.4M | $677.0M | $593.3M | $372.7M | -$131.0M | $265.3M | $146.4M | $276.0M |
| EPS (diluted) | $-2.08 | $1.93 | $5.96 | $9.00 | $7.57 | $4.68 | $-1.53 | $3.01 | $1.62 | $3.00 |
| Operating cash flow | $585.7M | $449.5M | $745.2M | $586.1M | $586.2M | $800.0M | $475.3M | $337.0M | $400.3M | $439.1M |
| Free cash flow | $419.9M | $282.1M | $455.9M | $197.8M | $319.1M | $617.6M | $242.7M | $156.8M | $222.3M | $245.2M |
| Cash & equivalents | $256.8M | $269.0M | $467.8M | $595.6M | $354.5M | $519.6M | $320.3M | $294.4M | $448.8M | $422.4M |
| Inventory | $1.2B | $1.3B | $1.5B | $1.5B | $1.2B | $711.8M | $824.5M | $774.0M | $827.7M | $699.0M |
| Total assets | $5.3B | $5.7B | $6.2B | $6.3B | $5.4B | $3.8B | $3.6B | $4.3B | $3.4B | $3.3B |
| Shareholders' equity | $1.6B | $1.9B | $2.1B | $2.0B | $1.9B | $1.5B | $1.3B | $1.6B | $1.5B | $1.4B |
Growth · year-over-year · Revenue CAGR 2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +2.4% | -18.2% | -6.0% | +16.5% | +34.5% | +5.8% | -0.3% | -8.6% | +0.5% | +18.7% |
| Net income growth | -205.5% | -69.1% | -37.9% | +14.1% | +59.2% | — | -149.4% | +81.2% | -47.0% | +14.3% |
| EPS growth | -207.8% | -67.6% | -33.8% | +18.9% | +61.8% | — | -150.8% | +85.8% | -46.0% | +17.2% |
| Free cash flow growth | +48.8% | -38.1% | +130.5% | -38.0% | -48.3% | +154.5% | +54.8% | -29.5% | -9.3% | +8.4% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.