Stocktoria

Bangkok Dusit Medical Services Public Company Limited BDMS.BK

TH · Stock Exchange of Thailand · XBKK · stock · Healthcare · website

Bangkok Dusit Medical Services Public Company Limited statistics & valuation

Market cap฿309.9B
P / E19.6×
P / S2.8×
P / B2.9×
P / FCF25.8×
Net margin14.2%
FCF margin10.8%
Net debt฿11.1B
Enterprise value USD$9.7B
Earnings yield EBIT/EV6.3%
Return on capital15%
Graham number -37.2%฿12.24

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (฿12.24); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
13.70% 14.20% 14.80% 14.20% 2022202320242025
Gross margin (%)
36.60% 37.10% 36.90% 36.10% 2022202320242025
Operating margin (%)
18.50% 18.70% 19.00% 18.10% 2022202320242025
Return on equity (%)
14.00% 15.00% 16.00% 15.00% 2022202320242025
Shares outstanding
15.89B 15.89B 15.89B 15.89B 2022202320242025
Net debt (฿)
฿10.93B ฿10.34B ฿10.98B ฿11.15B 2022202320242025
Share buybacks (฿)
2022202320242025
Return on assets (%)
8.90% 10.00% 10.60% 10.00% 2022202320242025
Free cash flow margin (%)
16.50% 12.40% 10.50% 10.80% 2022202320242025
Debt / equity (×)
0.26× 0.19× 0.18× 0.17× 2022202320242025
EPS (฿)
฿0.79 ฿0.90 ฿1.01 ฿1.00 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

Bangkok Dusit Medical Services Public Company Limited trades at about 19.5× earnings — below its 10-year norm (10-year range 20.1×–37.7×, median 30.6×).

19.5× 37.7×

Shaded band = 10-year range (20.1×–37.7×); dot = today's 19.5×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin36.1%36.9%37.1%36.6%
Operating margin18.1%19.0%18.7%18.5%
Net margin14.2%14.8%14.2%13.7%
FCF margin10.8%10.5%12.4%16.5%
Return on assets10.0%10.6%10.0%8.9%
Return on equity15.0%16.0%15.0%14.0%
Debt / equity0.03×0.06×0.08×0.12×
Current ratio0.981.071.281.35

Computed from company filings · TH · as of 2025-12-31. Figures in THB. Facts plus Stocktoria's own computed scores — not investment advice.