Stocktoria
Beiersdorf Aktiengesellschaft BEI.DE
DE · Deutsche Börse Xetra · XETR · stock · Consumer Defensive · website
Beiersdorf Aktiengesellschaft financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | €9.9B | €9.8B | €9.4B | €8.8B |
| Gross profit | €5.7B | €5.8B | €5.4B | €5.0B |
| R&D expense | €365.0M | €354.0M | €320.0M | €291.0M |
| SG&A expense | €4.0B | €4.1B | €3.8B | €3.5B |
| Operating income | €1.4B | €1.3B | €1.2B | €1.2B |
| Interest expense | €34.0M | €55.0M | €26.0M | €16.0M |
| Income tax | €393.0M | €398.0M | €356.0M | €325.0M |
| Net income | €939.0M | €912.0M | €736.0M | €755.0M |
| EPS (diluted) | — | €4.05 | €3.24 | €3.33 |
| Operating cash flow | €785.0M | €1.2B | €941.0M | €797.0M |
| Free cash flow | €322.0M | €794.0M | €424.0M | €249.0M |
| Cash & equivalents | €1.2B | €1.2B | €1.1B | €1.1B |
| Inventory | €1.6B | €1.6B | €1.5B | €1.6B |
| Goodwill | €516.0M | €569.0M | €584.0M | €766.0M |
| Total assets | €12.8B | €13.0B | €12.6B | €12.3B |
| Total debt | €100.0M | €114.0M | €102.0M | €241.0M |
| Total liabilities | €4.1B | €4.5B | €4.3B | €4.5B |
| Shareholders' equity | €8.6B | €8.5B | €8.3B | €7.8B |
| Share buybacks | €501.0M | €501.0M | €0 | — |
Growth · year-over-year · Revenue CAGR 3.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +0.0% | +4.3% | +7.4% | — |
| Net income growth | +3.0% | +23.9% | -2.5% | — |
| EPS growth | — | +25.0% | -2.7% | — |
| Free cash flow growth | -59.4% | +87.3% | +70.3% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · DE · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.