StocktoriaBaiya International Group Inc. BIYA
Nasdaq · XNAS · stock · Services-Employment Agencies
Chart by TradingView
3/9
Piotroski F — financial health
6.57
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Financials | |||
| Revenue | $16.5M | $12.8M | $11.6M |
| Gross profit | $1.9M | $1.4M | $802,347 |
| Operating income | -$9.6M | $64,360 | -$719,089 |
| Net income | -$9.5M | -$8,750 | -$1.0M |
| Operating cash flow | -$7.4M | $1.6M | -$1.8M |
| Free cash flow | -$7.4M | — | — |
| Total assets | $27.8M | $5.0M | $7.6M |
| Total liabilities | $4.8M | $4.4M | $7.0M |
| Shareholders' equity | $23.1M | $500,269 | $594,317 |
| Ratios | |||
| Gross margin | 11.5% | 11.0% | 6.9% |
| Operating margin | -58.1% | 0.5% | -6.2% |
| Net margin | -57.8% | -0.1% | -8.8% |
| FCF margin | -45.2% | — | — |
| Return on assets | -34.2% | -0.2% | -13.3% |
| Return on equity | -41.3% | -1.7% | -171.1% |
| Debt / equity | — | 0.23× | 1.20× |
| Current ratio | 5.54 | 1.02 | 1.09 |
| Revenue growth | 28.6% | 10.7% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 6.57 (safe)
- Working capital / assets 0.776
- Retained earnings / assets -0.398
- EBIT / assets -0.344
- Equity / liabilities 4.843
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001944712 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.