Stocktoria
Builders FirstSource, Inc. BLDR
Builders FirstSource, Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.2B | $16.4B | $17.1B | $22.7B | $19.9B | $8.6B | $7.3B | $7.7B | $7.0B | $6.4B |
| Gross profit | $4.6B | $5.4B | $6.0B | $7.7B | $5.9B | $2.2B | $2.0B | $1.9B | $1.7B | $1.6B |
| SG&A expense | $3.8B | $3.8B | $3.8B | $4.0B | $3.5B | $1.7B | $1.6B | $1.6B | $1.4B | $1.4B |
| Operating income | $786.3M | $1.6B | $2.2B | $3.8B | $2.4B | $543.9M | $392.3M | $369.0M | $285.1M | $236.3M |
| Interest expense | — | — | — | — | — | — | — | — | $193.2M | $214.7M |
| Income tax | $77.2M | $309.6M | $443.6M | $822.5M | $526.1M | $94.6M | $60.9M | $55.6M | $53.1M | -$122.7M |
| Net income | $435.2M | $1.1B | $1.5B | $2.7B | $1.7B | $313.5M | $221.8M | $205.2M | $38.8M | $144.3M |
| EPS (diluted) | $3.89 | $9.06 | $11.94 | $16.82 | $8.48 | $2.66 | $1.90 | $1.76 | $0.34 | $1.27 |
| Operating cash flow | $1.2B | $1.9B | $2.3B | $3.6B | $1.7B | $260.1M | $504.0M | $282.8M | $178.5M | $158.2M |
| Free cash flow | $853.3M | $1.5B | $1.8B | $3.3B | $1.5B | $148.0M | $391.2M | $181.4M | $116.1M | $115.6M |
| Cash & equivalents | $181.8M | $153.6M | $66.2M | $80.4M | $42.6M | $423.8M | $14.1M | $10.1M | $57.5M | $14.4M |
| Inventory | $1.1B | $1.2B | $1.2B | $1.4B | $1.6B | $784.5M | $561.3M | $596.9M | $601.5M | $541.8M |
| Total assets | $11.2B | $10.6B | $10.5B | $10.6B | $10.7B | $4.2B | $3.2B | $2.9B | $3.0B | $2.9B |
| Total liabilities | $6.9B | $6.3B | $5.8B | $5.6B | $5.9B | $3.0B | $2.4B | $2.3B | $2.6B | $2.6B |
| Shareholders' equity | $4.4B | $4.3B | $4.7B | $5.0B | $4.8B | $1.2B | $825.0M | $596.3M | $376.2M | $309.6M |
Growth · year-over-year · Revenue CAGR 10.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -7.4% | -4.1% | -24.8% | +14.2% | +132.4% | +17.6% | -5.8% | +9.8% | +10.5% | +78.6% |
| Net income growth | -59.6% | -30.0% | -44.0% | +59.3% | +450.3% | +41.4% | +8.1% | +429.1% | -73.1% | — |
| EPS growth | -57.1% | -24.1% | -29.0% | +98.3% | +218.8% | +40.0% | +8.0% | +417.6% | -73.2% | — |
| Free cash flow growth | -42.8% | -18.5% | -43.8% | +115.0% | +924.2% | -62.2% | +115.6% | +56.2% | +0.5% | -13.3% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.