Stocktoria

Bayerische Motoren Werke Aktiengesellschaft BMW.DE

DE · Deutsche Börse Xetra · XETR · stock · Consumer Cyclical · website

Bayerische Motoren Werke Aktiengesellschaft financials (annual)

Revenue
€142.61B €155.50B €142.38B €133.45B 2022202320242025
Net income
€17.94B €11.29B €7.29B €7.29B 2022202320242025
Free cash flow
€14.47B €6.66B -€4.64B -€2.73B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue€133.5B€142.4B€155.5B€142.6B
Gross profit€20.6B€22.9B€29.7B€24.6B
SG&A expense€10.6B€11.3B€11.0B€10.6B
Operating income€10.0B€11.4B€18.5B€14.2B
Interest expense€562.0M€573.0M€656.0M€230.0M
Income tax€2.8B€3.3B€4.9B€4.9B
Net income€7.3B€7.3B€11.3B€17.9B
EPS (diluted)€11.89€11.62€17.67€27.31
Operating cash flow€8.2B€7.6B€17.5B€23.5B
Free cash flow-€2.7B-€4.6B€6.7B€14.5B
Cash & equivalents€18.9B€19.3B€17.3B€16.9B
Inventory€21.3B€24.4B€23.7B€19.7B
Goodwill€1.4B€1.5B€1.5B€1.6B
Total assets€266.0B€267.7B€250.9B€246.9B
Total debt€88.3B€85.5B€71.5B€71.6B
Total liabilities€168.1B€172.7B€158.0B€155.6B
Shareholders' equity€95.7B€92.3B€89.6B€87.1B
Share buybacks€1.3B€1.0B€1.2B€1.3B

Growth · year-over-year · Revenue CAGR -2.2%

MetricFY2025FY2024FY2023FY2022
Revenue growth-6.3%-8.4%+9.0%
Net income growth+0.1%-35.4%-37.1%
EPS growth+2.3%-34.2%-35.3%
Free cash flow growth-169.6%-54.0%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · DE · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.