StocktoriaBanzai International, Inc. BNZI
Nasdaq · XNAS · stock · Services-Prepackaged Software
Chart by TradingView
4/9
Piotroski F — financial health
-18.3
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $12.2M | $4.5M | $4.6M | $5.3M | — |
| Gross profit | $10.0M | $3.1M | $3.1M | $3.4M | — |
| Operating income | -$18.5M | -$13.5M | -$9.8M | -$6.2M | -$2.7M |
| Net income | -$22.5M | -$31.5M | -$14.4M | -$15.5M | $11.6M |
| Operating cash flow | -$15.7M | -$9.6M | -$1.6M | -$5.2M | -$1.0M |
| Free cash flow | — | — | -$1.6M | -$5.2M | — |
| Total assets | $31.6M | $25.7M | $5.3M | $5.5M | $231.0M |
| Total liabilities | $23.6M | $28.4M | $37.2M | $29.6M | $21.1M |
| Shareholders' equity | $8.1M | -$2.8M | -$31.9M | -$24.1M | -$15.7M |
| Ratios | |||||
| Gross margin | 82.0% | 68.6% | 68.3% | 63.3% | — |
| Operating margin | -151.8% | -297.4% | -214.8% | -116.5% | — |
| Net margin | -184.9% | -696.0% | -315.8% | -290.1% | — |
| FCF margin | — | — | -34.0% | -97.1% | — |
| Return on assets | -71.1% | -122.7% | -272.4% | -282.3% | 5.0% |
| Return on equity | -279.2% | 1140.1% | 45.2% | 64.1% | -73.9% |
| Current ratio | 0.06 | 0.09 | 0.08 | 0.05 | 0.64 |
| Revenue growth | 168.6% | -0.7% | -14.5% | — | — |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -18.3 (distress)
- Working capital / assets -0.663
- Retained earnings / assets -3.186
- EBIT / assets -0.584
- Equity / liabilities 0.342
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001826011 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.