Boliden AB (publ) BOL.ST
SE · Nasdaq Stockholm · XSTO · stock · Basic Materials · website
Boliden AB (publ) financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | kr 93.5B | kr 89.2B | kr 78.6B | kr 86.4B |
| Gross profit | kr 15.8B | kr 12.9B | kr 10.7B | kr 18.1B |
| R&D expense | kr 1.3B | kr 1.1B | kr 1.2B | kr 1.0B |
| SG&A expense | kr 1.9B | kr 2.0B | kr 1.8B | kr 1.7B |
| Operating income | kr 12.8B | kr 10.1B | kr 7.8B | kr 15.4B |
| Interest expense | kr 1.4B | kr 1.2B | kr 834.0M | kr 318.0M |
| Income tax | kr 2.5B | kr 2.5B | kr 1.5B | kr 3.2B |
| Net income | kr 9.4B | kr 10.0B | kr 6.1B | kr 12.4B |
| EPS (diluted) | kr 33.39 | kr 36.65 | kr 22.21 | kr 45.37 |
| Operating cash flow | kr 20.7B | kr 17.7B | kr 12.2B | kr 16.4B |
| Free cash flow | kr 5.2B | kr 2.7B | -kr 3.3B | kr 6.4B |
| Cash & equivalents | kr 9.2B | kr 7.1B | kr 5.0B | kr 12.2B |
| Inventory | kr 24.1B | kr 22.0B | kr 22.0B | kr 22.3B |
| Goodwill | kr 3.2B | kr 3.3B | kr 3.2B | kr 3.3B |
| Total assets | kr 143.4B | kr 116.2B | kr 102.0B | kr 96.4B |
| Total debt | kr 23.8B | kr 16.5B | kr 14.6B | kr 11.2B |
| Total liabilities | kr 66.9B | kr 51.2B | kr 45.5B | kr 38.1B |
| Shareholders' equity | kr 76.5B | kr 65.0B | kr 56.4B | kr 58.3B |
| Share buybacks | kr 91.0M | kr 0 | — | — |
Growth · year-over-year · Revenue CAGR 2.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +4.8% | +13.6% | -9.1% | — |
| Net income growth | -6.2% | +65.0% | -51.1% | — |
| EPS growth | -8.9% | +65.0% | -51.0% | — |
| Free cash flow growth | +94.3% | — | -152.6% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · SE · as of 2025-12-31. Figures in SEK. Facts plus Stocktoria's own computed scores — not investment advice.