StocktoriaBoxlight Corp BOXL
Nasdaq · XNAS · stock · Services-Educational Services
Chart by TradingView
3/9
Piotroski F — financial health
-4.55
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $109.2M | $135.9M | $176.7M | $221.8M | $185.2M |
| Gross profit | $33.6M | $46.9M | $63.3M | $64.9M | $46.5M |
| Operating income | -$16.4M | -$19.5M | -$26.3M | $3.0M | -$2.6M |
| Net income | -$23.8M | -$28.3M | -$39.2M | -$3.7M | -$13.8M |
| Operating cash flow | -$3.3M | -$439,000 | $11.6M | $1.2M | -$2.3M |
| Free cash flow | -$3.4M | -$945,000 | — | — | — |
| Total assets | $97.5M | $115.3M | $161.8M | $195.4M | $201.4M |
| Total liabilities | $96.3M | $99.7M | $116.5M | $115.0M | $119.6M |
| Shareholders' equity | $1.3M | -$12.9M | $16.8M | $51.9M | $53.3M |
| Ratios | |||||
| Gross margin | 30.8% | 34.5% | 35.8% | 29.2% | 25.1% |
| Operating margin | -15.0% | -14.3% | -14.9% | 1.4% | -1.4% |
| Net margin | -21.8% | -20.9% | -22.2% | -1.7% | -7.5% |
| FCF margin | -3.1% | -0.7% | — | — | — |
| Return on assets | -24.4% | -24.6% | -24.2% | -1.9% | -6.9% |
| Return on equity | -1897.2% | 219.7% | -233.8% | -7.2% | -25.9% |
| Debt / equity | 26.20× | -0.00× | 2.40× | 0.86× | 0.97× |
| Current ratio | 1.62 | 1.02 | 2.10 | 2.29 | 1.98 |
| Revenue growth | -19.6% | -23.1% | -20.3% | 19.8% | 237.4% |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -4.55 (distress)
- Working capital / assets 0.273
- Retained earnings / assets -1.604
- EBIT / assets -0.168
- Equity / liabilities 0.013
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001624512 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.