Stocktoria
Bodycote plc BOY.L
GB · London Stock Exchange · XLON · stock · Industrials · website
Bodycote plc financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | £727.1M | £757.1M | £802.5M | £743.6M |
| Gross profit | £100.1M | £109.3M | £108.1M | £97.4M |
| SG&A expense | — | — | — | £172.3M |
| Operating income | £105.9M | £118.6M | £119.4M | £102.1M |
| Interest expense | £6.7M | £6.9M | £5.4M | £4.2M |
| Income tax | £19.1M | £7.7M | £24.9M | £21.0M |
| Net income | £54.9M | £20.0M | £85.6M | £73.7M |
| EPS (diluted) | £0.31 | £0.11 | £0.45 | £0.38 |
| Operating cash flow | £143.5M | £152.6M | £191.6M | £142.9M |
| Free cash flow | £65.0M | £78.4M | £109.2M | £75.9M |
| Cash & equivalents | £25.2M | £19.1M | £45.2M | £37.2M |
| Inventory | £28.7M | £28.1M | £29.5M | £27.8M |
| Goodwill | £200.5M | £207.0M | £221.5M | £227.8M |
| Total assets | £1.1B | £1.1B | £1.1B | £1.2B |
| Total debt | £190.8M | £150.9M | £96.9M | £136.6M |
| Total liabilities | £411.7M | £397.5M | £344.4M | £385.7M |
| Shareholders' equity | £640.2M | £668.1M | £790.8M | £780.9M |
| Share buybacks | £57.6M | £57.7M | £13.2M | £0 |
Growth · year-over-year · Revenue CAGR -0.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -4.0% | -5.7% | +7.9% | — |
| Net income growth | +174.5% | -76.6% | +16.1% | — |
| EPS growth | +189.7% | -76.1% | +16.4% | — |
| Free cash flow growth | -17.1% | -28.2% | +43.9% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-12-31. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.