Stocktoria

Dutch Bros Inc. BROS

NYSE · stock · Retail-Eating & Drinking Places · website · IPO 2021-09-15

Dutch Bros Inc. statistics & valuation

P / E148.3×
P / S7.2×
P / B13.2×
P / FCF217.6×
Net margin4.9%
FCF margin3.3%
Net cash$66.9M
Net debt / EBITDA-0.2×
Enterprise value USD$11.8B
EV / EBITDA42.6×
Earnings yield EBIT/EV1.4%
Return on capital5.8%
Graham number -80.1%$10.14

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value ($10.14); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
0.00% -2.50% -0.60% 0.20% 2.80% 4.90% 202020212022202320242025
Gross margin (%)
202020212022202320242025
Operating margin (%)
3.40% -22.30% -0.40% 4.80% 8.30% 9.80% 202020212022202320242025
Return on equity (%)
0.00% -5.90% -1.90% 0.30% 4.60% 8.90% 202020212022202320242025
Shares outstanding
45.9M 51.9M 62.1M 154.2M 125.8M 202020212022202320242025
Net debt ($)
-$3.4M -$14.9M $79.8M -$34.5M -$55.3M -$66.9M 202020212022202320242025
Share buybacks ($)
202020212022202320242025
Return on assets (%)
0.00% -2.30% -0.40% 0.10% 1.40% 2.70% 202020212022202320242025
Free cash flow margin (%)
4.00% -7.60% -17.30% -9.20% 1.90% 3.30% 202020212022202320242025
Debt / equity (×)
0.36× 0.02× 0.40× 0.15× 0.31× 0.23× 202020212022202320242025
EPS ($)
-$0.28 -$0.09 $0.03 $0.34 $0.64 202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020
Operating margin9.8%8.3%4.8%-0.4%-22.3%3.4%
Net margin4.9%2.8%0.2%-0.6%-2.5%0.0%
FCF margin3.3%1.9%-9.2%-17.3%-7.6%4.0%
Return on assets2.7%1.4%0.1%-0.4%-2.3%0.0%
Return on equity8.9%4.6%0.3%-1.9%-5.9%0.0%
Debt / equity0.23×0.31×0.15×0.40×0.02×0.36×
Current ratio1.491.761.490.390.441.05

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.