Stocktoria
Baldwin Insurance Group, Inc. BWIN
Nasdaq · stock · Insurance Agents, Brokers & Service · website · IPO 2019-10-24
Baldwin Insurance Group, Inc. financials (annual)
Bars are annual figures from 2018 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B | $1.4B | $1.2B | $980.7M | $567.3M | — | — | — |
| Operating income | $73.9M | $60.6M | -$42.6M | -$31.1M | -$31.6M | -$21.9M | -$5.1M | $9.5M |
| Income tax | $1.7M | $1.7M | $1.3M | $715,000 | $19,000 | -$5,000 | $17,000 | $0 |
| Net income | -$33.8M | -$24.5M | -$90.1M | -$41.8M | -$30.6M | -$15.7M | -$8.7M | -$624,000 |
| EPS (diluted) | $-0.50 | $-0.39 | $-1.50 | $-0.74 | $-0.64 | $-0.58 | — | — |
| Operating cash flow | -$29.4M | $51.5M | $46,000 | -$2.5M | $40.1M | $36.8M | $12.0M | $11.8M |
| Free cash flow | — | — | -$21.3M | -$24.4M | $34.8M | $31.3M | $10.3M | $11.3M |
| Cash & equivalents | $123.7M | $90.0M | $116.2M | $118.1M | $138.3M | $108.5M | $67.7M | $8.0M |
| Total assets | $3.9B | $3.5B | $3.5B | $3.5B | $2.9B | $1.5B | $398.8M | $139.8M |
| Total liabilities | $2.8B | $2.5B | $2.5B | $2.3B | $1.7B | $759.9M | $161.5M | $117.0M |
| Shareholders' equity | $1.1B | $1.0B | $1.0B | $1.1B | $1.2B | $769.9M | $237.3M | -$63.7M |
Growth · year-over-year · Revenue CAGR 27.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue growth | +8.3% | +14.0% | +24.3% | +72.9% | — | — | — | — |
| Free cash flow growth | — | — | — | -170.2% | +11.0% | +204.5% | -8.6% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.