BWX Technologies, Inc. BWXT
BWX Technologies, Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B | $2.7B | $2.5B | $2.2B | $2.1B | $2.1B | $1.9B | $1.8B | $1.7B | $1.6B |
| R&D expense | $13.9M | $7.5M | $7.6M | $9.5M | $11.1M | $14.2M | $17.7M | $15.2M | $7.2M | $6.4M |
| SG&A expense | $394.4M | $318.7M | $279.7M | $234.3M | $230.4M | $231.2M | $216.8M | $214.1M | $210.1M | $209.5M |
| Operating income | $404.5M | $380.6M | $383.1M | $348.6M | $345.8M | $358.6M | $325.5M | $305.0M | $292.2M | $234.4M |
| Interest expense | — | — | $47.0M | $36.4M | $35.8M | $31.0M | $35.3M | $27.8M | $14.9M | $8.4M |
| Income tax | $68.3M | $66.4M | $75.1M | $75.8M | $89.4M | $83.0M | $69.1M | $52.8M | $147.4M | $73.7M |
| Net income | $328.9M | $281.9M | $245.8M | $238.2M | $305.9M | $278.7M | $244.1M | $227.0M | $147.8M | $183.1M |
| EPS (diluted) | $3.58 | $3.07 | $2.68 | $2.60 | $3.24 | $2.91 | $2.55 | $2.27 | $1.47 | $1.76 |
| Operating cash flow | $479.8M | $408.4M | $363.7M | $244.7M | $386.0M | $196.4M | $279.4M | $169.3M | $222.0M | $239.9M |
| Free cash flow | $295.3M | $254.8M | $212.4M | $46.4M | $75.0M | -$58.6M | $97.2M | $60.0M | $125.1M | $187.3M |
| Cash & equivalents | $499.8M | $74.1M | $75.8M | $35.2M | $33.9M | $42.6M | $86.5M | $29.9M | $203.4M | $125.6M |
| Inventory | $46.5M | $40.3M | $27.4M | $22.9M | $16.3M | $15.0M | $17.1M | $16.0M | $8.6M | $7.7M |
| Total assets | $4.3B | $2.9B | $2.7B | $2.6B | $2.5B | $2.3B | $1.9B | $1.7B | $1.7B | $1.6B |
| Total liabilities | $3.0B | $1.8B | — | — | — | — | — | — | — | — |
| Shareholders' equity | $1.2B | $1.1B | $933.4M | $748.4M | $637.2M | $617.8M | $404.1M | $235.7M | $285.8M | $150.4M |
Growth · year-over-year · Revenue CAGR 8.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +18.3% | +8.3% | +11.8% | +5.1% | +0.0% | +12.1% | +5.3% | +6.6% | +8.8% | +9.5% |
| Net income growth | +16.7% | +14.7% | +3.2% | -22.1% | +9.8% | +14.2% | +7.6% | +53.5% | -19.2% | +39.2% |
| EPS growth | +16.6% | +14.6% | +3.1% | -19.8% | +11.3% | +14.1% | +12.3% | +54.4% | -16.5% | +44.3% |
| Free cash flow growth | +15.9% | +19.9% | +357.9% | -38.1% | — | -160.2% | +62.2% | -52.1% | -33.2% | -29.8% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.