Stocktoria
BOYD GAMING CORP BYD
BOYD GAMING CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1B | $3.9B | $3.7B | $3.6B | $3.4B | $2.2B | $3.3B | $2.6B | $2.4B | $2.2B |
| SG&A expense | $433.1M | $427.2M | $389.9M | $374.0M | $366.2M | $350.4M | $459.6M | $369.3M | $362.0M | $322.3M |
| Operating income | $748.4M | $927.8M | $901.8M | $981.2M | $900.1M | $14.3M | $472.6M | $355.3M | $343.8M | $260.4M |
| Interest expense | — | — | $171.2M | $151.2M | $199.4M | $230.5M | $237.5M | $204.2M | $173.1M | $212.7M |
| Income tax | $490.8M | $174.1M | $132.9M | $189.4M | $140.1M | -$36.3M | $44.5M | $40.3M | $3.1M | -$199.9M |
| Net income | $1.8B | $578.0M | $620.0M | $639.4M | $463.8M | -$134.7M | $157.6M | $115.0M | $189.4M | $420.2M |
| EPS (diluted) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.65 |
| Operating cash flow | $976.7M | $957.1M | $914.5M | $976.1M | $1.0B | $289.0M | $549.0M | $434.5M | $422.6M | $300.3M |
| Free cash flow | $388.5M | $556.7M | $540.6M | $707.0M | $811.0M | $114.0M | $341.4M | $273.0M | $232.1M | $140.0M |
| Cash & equivalents | $353.4M | $316.7M | $304.3M | $283.5M | $344.6M | $519.2M | $250.0M | $249.4M | $203.1M | $193.9M |
| Inventory | $20.2M | $21.2M | $20.7M | $22.2M | $20.1M | $22.6M | $22.1M | $20.6M | $18.0M | $18.6M |
| Total assets | $6.6B | $6.4B | $6.3B | $6.3B | $6.2B | $6.6B | $6.7B | $5.8B | $4.7B | $4.7B |
| Shareholders' equity | $2.6B | $1.6B | $1.7B | $1.6B | $1.5B | $1.1B | $1.3B | $1.1B | $1.1B | $930.2M |
Growth · year-over-year · Revenue CAGR 7.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +4.1% | +5.1% | +5.2% | +5.5% | +54.7% | -34.5% | +26.6% | +9.4% | +9.2% | -0.0% |
| Net income growth | +218.9% | -6.8% | -3.0% | +37.8% | — | -185.5% | +37.0% | -39.3% | -54.9% | +789.7% |
| EPS growth | +264.5% | +1.1% | +4.3% | +44.2% | — | -186.2% | +38.0% | -39.0% | -55.1% | +769.0% |
| Free cash flow growth | -30.2% | +3.0% | -23.5% | -12.8% | +611.4% | -66.6% | +25.0% | +17.6% | +65.8% | -28.1% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.