CABOT CORP CBT
CABOT CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B | $4.0B | $3.9B | $4.3B | $3.4B | $2.6B | $3.3B | $3.2B | $2.7B | $2.4B |
| Gross profit | $940.0M | $960.0M | $839.0M | $885.0M | $799.0M | $500.0M | $685.0M | $772.0M | $657.0M | $575.0M |
| R&D expense | $59.0M | $63.0M | $57.0M | $55.0M | $56.0M | $57.0M | $60.0M | $66.0M | $57.0M | $53.0M |
| SG&A expense | $260.0M | $283.0M | $253.0M | $258.0M | $289.0M | $292.0M | $290.0M | $308.0M | $262.0M | $275.0M |
| Operating income | $621.0M | $614.0M | $526.0M | $389.0M | $454.0M | $21.0M | $306.0M | $144.0M | $338.0M | $247.0M |
| Interest expense | $76.0M | $81.0M | $90.0M | $56.0M | $49.0M | $53.0M | $59.0M | $54.0M | $53.0M | $54.0M |
| Income tax | $196.0M | $111.0M | -$28.0M | $102.0M | $123.0M | $191.0M | $70.0M | $193.0M | $33.0M | $33.0M |
| Net income | $331.0M | $380.0M | $445.0M | $209.0M | $250.0M | -$238.0M | $157.0M | -$113.0M | $248.0M | $147.0M |
| EPS (diluted) | $6.02 | $6.72 | $7.73 | $3.62 | $4.34 | $-4.21 | $2.63 | $-1.85 | $3.91 | $2.32 |
| Operating cash flow | $665.0M | $692.0M | $595.0M | $100.0M | $257.0M | $377.0M | $363.0M | $298.0M | $348.0M | $392.0M |
| Free cash flow | $391.0M | $451.0M | $351.0M | -$111.0M | $62.0M | $177.0M | $139.0M | $69.0M | $201.0M | $280.0M |
| Cash & equivalents | $258.0M | $223.0M | $238.0M | $206.0M | $168.0M | $151.0M | $169.0M | $175.0M | $280.0M | $200.0M |
| Inventory | $504.0M | $552.0M | $585.0M | $664.0M | $523.0M | $359.0M | $466.0M | $511.0M | $433.0M | $342.0M |
| Total assets | $3.8B | $3.7B | $3.6B | $3.5B | $3.3B | $2.8B | $3.0B | $3.2B | $3.3B | $3.1B |
| Shareholders' equity | $1.7B | $1.6B | $1.4B | $1.0B | $1.1B | $814.0M | $1.1B | $1.3B | $1.6B | $1.4B |
Growth · year-over-year · Revenue CAGR 4.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -7.0% | +1.6% | -9.0% | +26.8% | +30.4% | -21.7% | +2.9% | +19.3% | +12.7% | -16.0% |
| Net income growth | -12.9% | -14.6% | +112.9% | -16.4% | — | -251.6% | — | -145.6% | +68.7% | — |
| EPS growth | -10.4% | -13.1% | +113.5% | -16.6% | — | -260.1% | — | -147.3% | +68.5% | — |
| Free cash flow growth | -13.3% | +28.5% | — | -279.0% | -65.0% | +27.3% | +101.4% | -65.7% | -28.2% | -21.8% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-09-30. Facts plus Stocktoria's own computed scores — not investment advice.