Stocktoria
CDW Corp CDW
Nasdaq · XNAS · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2013-06-27
CDW Corp financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $22.4B | $21.0B | $21.4B | $23.7B | $20.8B |
| Gross profit | $4.9B | $4.6B | $4.7B | $4.7B | $3.6B |
| SG&A expense | $3.2B | $3.0B | $3.0B | $3.0B | $2.1B |
| Operating income | $1.7B | $1.7B | $1.7B | $1.7B | $1.4B |
| Income tax | $360.8M | $357.6M | $345.9M | $373.3M | $309.2M |
| Net income | $1.1B | $1.1B | $1.1B | $1.1B | $988.6M |
| EPS (diluted) | $8.08 | $7.97 | $8.10 | $8.13 | $7.04 |
| Operating cash flow | $1.2B | $1.3B | $1.6B | $1.3B | $784.6M |
| Free cash flow | $1.1B | $1.2B | $1.5B | $1.2B | $684.6M |
| Cash & equivalents | $618.7M | $503.5M | $588.7M | $315.2M | $258.1M |
| Inventory | $563.4M | $605.3M | $668.1M | $800.2M | $927.6M |
| Total assets | $16.0B | $14.7B | $13.3B | $13.1B | $13.2B |
| Shareholders' equity | $2.6B | $2.4B | $2.0B | $1.6B | $705.7M |
Source: SEC EDGAR filings · CIK 0001402057 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.