Stocktoria

CapForce Inc. CFOR

OTC · stock · Services-Medical Laboratories · website · IPO 2015-05-05

CapForce Inc. financials (annual)

Revenue
$4.0M $3.2M $2.9M $3.5M $4.2M $4.3M $2.6M $3.4M $5.2M $30.2M 2016201720182019202020212022202320242025
Net income
-$19.2M -$15.4M -$13.4M -$12.4M -$26.2M -$34.8M -$37.3M -$32.7M $12.0M $23.6M 2016201720182019202020212022202320242025
Free cash flow
-$17.4M -$14.6M -$11.2M -$11.5M -$23.5M -$23.5M -$21.0M -$15.1M -$1.2M 2016201720182019202020212022202320242025

Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$30.2M$5.2M$3.4M$2.6M$4.3M$4.2M$3.5M$2.9M$3.2M$4.0M
R&D expense$6,585$48,820$4.7M$8.2M$10.9M$10.0M$5.1M$5.7M$6.9M$8.6M
Operating income$24.0M$324,717-$30.7M-$34.6M-$23.3M-$22.7M-$12.3M-$13.2M-$15.3M-$19.0M
Interest expense$11,245$7,555$1.8M$3.3M$4.8M$3.4M$187,549$191,195$233,505$143,347
Income tax$813,809$176,662$43,828$132,403$0$0$0$0
Net income$23.6M$12.0M-$32.7M-$37.3M-$34.8M-$26.2M-$12.4M-$13.4M-$15.4M-$19.2M
EPS (diluted)$2.32$2.30$-41.47$-152.70$-22.89
Operating cash flow-$1.2M-$4.9M-$14.3M-$20.4M-$21.5M-$23.4M-$11.5M-$11.1M-$14.3M-$17.3M
Free cash flow-$1.2M-$15.1M-$21.0M-$23.5M-$23.5M-$11.5M-$11.2M-$14.6M-$17.4M
Cash & equivalents$531,277$1.3M$1.2M$7.4M$36.1M$13.4M$2.7M$4.6M$1.8M$4.1M
Inventory$3.6M$4.7M$3.2M$473,030$543,747$533,425$692,368
Total assets$38.1M$9.9M$1.9M$25.8M$71.7M$49.8M$10.4M$9.0M$6.6M$9.0M
Total liabilities$6.2M$2.5M$13.4M$18.2M$30.4M$28.6M$6.1M$5.6M$5.2M$5.8M
Shareholders' equity$31.9M$7.4M-$11.6M$7.6M$41.2M$21.2M$4.3M$3.3M$1.4M$3.2M

Growth · year-over-year · Revenue CAGR 25.1%

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue growth+481.2%+52.0%+31.1%-39.5%+2.2%+20.5%+18.7%-8.2%-20.2%+27.5%
Net income growth+97.0%
EPS growth+0.9%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.