Stocktoria

CIE Automotive, S.A. CIE.MC

ES · Bolsa de Madrid · XMAD · stock · Consumer Cyclical · website

CIE Automotive, S.A. financials (annual)

Revenue
€3.84B €3.96B €3.96B €3.96B 2022202320242025
Net income
€300.1M €320.2M €325.7M €335.8M 2022202320242025
Free cash flow
€357.9M €292.8M €286.9M €388.4M 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue€4.0B€4.0B€4.0B€3.8B
Gross profit€1.6B€1.5B€1.5B€1.3B
SG&A expense€55.7M€53.1M€54.1M€52.9M
Operating income€542.9M€538.4M€527.7M€446.7M
Interest expense€107.1M€122.6M€123.2M€60.0M
Income tax€121.6M€100.7M€101.8M€88.6M
Net income€335.8M€325.7M€320.2M€300.1M
EPS (diluted)€2.82€2.72€2.67€2.49
Operating cash flow€597.5M€536.8M€515.6M€578.7M
Free cash flow€388.4M€286.9M€292.8M€357.9M
Cash & equivalents€842.4M€947.5M€839.9M€732.1M
Inventory€441.9M€445.6M€447.5M€482.8M
Goodwill€1.8B€1.8B€1.8B€1.8B
Total assets€5.7B€6.0B€5.7B€5.6B
Total debt€2.1B€2.3B€2.3B€2.2B
Total liabilities€3.8B€4.0B€4.0B€4.1B
Shareholders' equity€1.4B€1.5B€1.3B€1.1B

Growth · year-over-year · Revenue CAGR 1%

MetricFY2025FY2024FY2023FY2022
Revenue growth-0.1%+0.0%+3.1%
Net income growth+3.1%+1.7%+6.7%
EPS growth+3.7%+1.9%+7.2%
Free cash flow growth+35.4%-2.0%-18.2%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · ES · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.