StocktoriaCALLAN JMB INC. CJMB
Nasdaq · XNAS · stock · Services-Business Services, NEC
Chart by TradingView
1/9
Piotroski F — financial health
-11.4
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Financials | |||
| Revenue | $5.7M | $6.6M | $13.2M |
| Gross profit | $2.1M | $2.6M | $5.6M |
| Operating income | -$7.0M | -$2.3M | $2.2M |
| Net income | -$8.0M | -$2.3M | $2.2M |
| Operating cash flow | -$4.5M | $540,353 | $7.0M |
| Free cash flow | -$5.2M | $494,186 | $6.5M |
| Total assets | $5.8M | $5.1M | $9.7M |
| Total liabilities | $3.4M | $1.9M | $910,269 |
| Shareholders' equity | $2.3M | $3.2M | $8.8M |
| Ratios | |||
| Gross margin | 36.8% | 39.1% | 42.8% |
| Operating margin | -122.9% | -34.7% | 16.7% |
| Net margin | -139.2% | -34.9% | 16.5% |
| FCF margin | -90.2% | 7.5% | 49.3% |
| Return on assets | -137.9% | -45.1% | 22.5% |
| Return on equity | -342.2% | -72.3% | 24.8% |
| Current ratio | 2.16 | 2.60 | 10.98 |
| Revenue growth | -12.8% | -50.3% | — |
Why these scores methodology →
Piotroski F-score: 1/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -11.4 (distress)
- Working capital / assets 0.285
- Retained earnings / assets -1.776
- EBIT / assets -1.218
- Equity / liabilities 0.675
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0002032545 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.