Stocktoria
Core & Main, Inc. CNM
NYSE · stock · Wholesale-Durable Goods, NEC · website · IPO 2021-07-23
Core & Main, Inc. financials (annual)
Bars are annual figures from 2021 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | $7.6B | $7.4B | $6.7B | $6.7B | $5.0B | $3.6B |
| Gross profit | $2.1B | $2.0B | $1.8B | $1.8B | $1.3B | $878.0M |
| SG&A expense | $1.2B | $1.1B | $931.0M | $880.0M | $717.0M | $556.0M |
| Operating income | $722.0M | $719.0M | $740.0M | $775.0M | $425.0M | $185.0M |
| Interest expense | — | — | $81.0M | $66.0M | $98.0M | $139.0M |
| Income tax | $145.0M | $143.0M | $128.0M | $128.0M | $51.0M | $9.0M |
| Net income | $441.0M | $411.0M | $371.0M | $366.0M | $166.0M | $37.0M |
| EPS (diluted) | $2.31 | $2.13 | $2.15 | $2.13 | $0.55 | — |
| Operating cash flow | $650.0M | $621.0M | $1.1B | $401.0M | -$31.0M | $214.0M |
| Cash & equivalents | $220.0M | $8.0M | $1.0M | $177.0M | $1.0M | $381.0M |
| Inventory | $986.0M | $908.0M | $766.0M | $1.0B | $856.0M | $384.0M |
| Total assets | $6.1B | $5.9B | $5.1B | $4.9B | $4.4B | $3.9B |
| Total liabilities | $4.0B | $4.1B | $3.5B | $2.5B | $2.6B | $3.1B |
| Shareholders' equity | $2.1B | $1.8B | $1.5B | $2.4B | $1.8B | — |
Growth · year-over-year · Revenue CAGR 16%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue growth | +2.8% | +11.0% | +0.8% | +32.9% | +37.4% | — |
| Net income growth | +7.3% | +10.8% | +1.4% | +120.5% | +348.6% | — |
| EPS growth | +8.5% | -0.9% | +0.9% | +287.3% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2026-02-01. Facts plus Stocktoria's own computed scores — not investment advice.