Stocktoria

Core Scientific, Inc./tx CORZ

Nasdaq · stock · Finance Services · website · IPO 2021-04-05

Core Scientific, Inc./tx financials (annual)

Revenue
$60.3M $544.5M $640.3M $502.4M $510.7M $319.0M 202020212022202320242025
Net income
-$12.2M $47.3M -$2.15B -$246.5M -$1.44B -$288.6M 202020212022202320242025
Free cash flow
-$23.8M -$56.7M -$178.8M $49.0M -$52.1M -$450.8M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$319.0M$510.7M$502.4M$640.3M$544.5M$60.3M
Gross profit$37.9M$121.1M$123.5M$8.4M$238.9M$9.4M
R&D expense$11.8M$7.2M$27.0M$7.7M$5.3M
SG&A expense$159.2M$113.7M$108.1M
Operating income-$245.6M-$142.1M$9.0M-$2.1B$131.5M-$6.3M
Income tax$583,000$859,000$683,000-$17.1M$15.8M$0
Net income-$288.6M-$1.4B-$246.5M-$2.1B$47.3M-$12.2M
EPS (diluted)$-0.88$-4.87$-0.65$-6.30$0.20$-0.14
Operating cash flow$278.2M$42.9M$65.1M$205.2M-$56.7M-$23.8M
Free cash flow-$450.8M-$52.1M$49.0M-$178.8M-$56.7M-$23.8M
Cash & equivalents$311.4M$836.2M$50.4M$15.9M$117.9M
Total assets$2.3B$1.5B$712.2M$807.7M$2.4B$15,000
Total liabilities$3.3B$2.4B$1.3B$1.2B$1.1B$400
Shareholders' equity-$962.7M-$943.0M-$596.9M-$409.3M$1.3B$89.2M

Growth · year-over-year · Revenue CAGR 39.5%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth-37.5%+1.6%-21.5%+17.6%+802.7%
Net income growth-4636.5%
EPS growth-3250.0%
Free cash flow growth-206.4%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.