Stocktoria

CP ALL Public Company Limited CPALL.BK

TH · Stock Exchange of Thailand · XBKK · stock · Consumer Defensive · website

CP ALL Public Company Limited statistics & valuation

Market cap฿418.8B
P / E14.8×
P / S0.4×
P / B3.0×
P / FCF9.0×
Net margin2.8%
FCF margin4.7%
Net debt฿389.1B
Enterprise value USD$24.4B
Earnings yield EBIT/EV6.5%
Return on capital7.2%
Graham number -30%฿32.88

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (฿32.88); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
1.60% 2.10% 2.60% 2.80% 2022202320242025
Gross margin (%)
21.50% 21.90% 22.60% 22.70% 2022202320242025
Operating margin (%)
4.30% 4.60% 5.20% 5.30% 2022202320242025
Return on equity (%)
13.20% 16.70% 20.00% 20.40% 2022202320242025
Shares outstanding
8.91B 8.91B 8.91B 8.91B 2022202320242025
Net debt (฿)
฿375.46B ฿360.29B ฿369.98B ฿389.13B 2022202320242025
Share buybacks (฿)
฿0 ฿3.36B 2022202320242025
Return on assets (%)
1.40% 2.00% 2.70% 2.90% 2022202320242025
Free cash flow margin (%)
4.80% 6.60% 5.30% 4.70% 2022202320242025
Debt / equity (×)
4.44× 3.85× 3.35× 3.20× 2022202320242025
EPS (฿)
฿1.39 ฿2.01 ฿2.77 ฿3.10 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

CP ALL Public Company Limited trades at about 15.2× earnings — below its 10-year norm (10-year range 14×–47.8×, median 26×).

14× 47.8×

Shaded band = 10-year range (14×–47.8×); dot = today's 15.2×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin22.7%22.6%21.9%21.5%
Operating margin5.3%5.2%4.6%4.3%
Net margin2.8%2.6%2.1%1.6%
FCF margin4.7%5.3%6.6%4.8%
Return on assets2.9%2.7%2.0%1.4%
Return on equity20.4%20.0%16.7%13.2%
Debt / equity1.90×2.07×2.39×3.07×
Current ratio0.610.590.600.72

Computed from company filings · TH · as of 2025-12-31. Figures in THB. Facts plus Stocktoria's own computed scores — not investment advice.