StocktoriaPop Culture Group Co., Ltd CPOP
Nasdaq · XNAS · stock · Services-Amusement & Recreation Services
Chart by TradingView
4/9
Piotroski F — financial health
0.14
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $107.6M | $47.4M | $18.5M | $32.3M | $25.5M |
| Gross profit | $4.3M | $2.9M | -$3.7M | $6.2M | $7.2M |
| Operating income | -$6.4M | -$13.6M | -$24.4M | $1.4M | $5.8M |
| Net income | -$6.9M | -$12.4M | -$24.3M | $787,958 | $4.3M |
| Operating cash flow | $192,835 | -$5.2M | -$6.0M | -$11.4M | -$4.0M |
| Free cash flow | $180,267 | -$5.2M | -$6.6M | -$11.5M | — |
| Total assets | $114.9M | $42.2M | $39.0M | $64.4M | $34.4M |
| Total liabilities | $93.3M | $26.9M | $12.9M | $11.6M | $15.1M |
| Shareholders' equity | $21.6M | $15.3M | $26.2M | $52.8M | $19.3M |
| Ratios | |||||
| Gross margin | 4.0% | 6.1% | -19.8% | 19.3% | 28.3% |
| Operating margin | -5.9% | -28.8% | -131.7% | 4.4% | 22.8% |
| Net margin | -6.4% | -26.2% | -131.2% | 2.4% | 16.7% |
| FCF margin | 0.2% | -10.9% | -35.5% | -35.5% | — |
| Return on assets | -6.0% | -29.4% | -62.3% | 1.2% | 12.4% |
| Return on equity | -31.9% | -81.0% | -92.9% | 1.5% | 22.1% |
| Debt / equity | 0.14× | 0.10× | — | 23764.09× | 0.09× |
| Current ratio | 1.47 | 1.61 | 2.51 | 5.04 | 2.43 |
| Revenue growth | 127.2% | 155.5% | -42.6% | 26.5% | 62.7% |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 0.14 (distress)
- Working capital / assets 0.188
- Retained earnings / assets -0.295
- EBIT / assets -0.055
- Equity / liabilities 0.232
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001807389 · as of 2025-06-30. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.