Stocktoria

Pop Culture Group Co., Ltd CPOP

Nasdaq · stock · Services-Amusement & Recreation Services · website · IPO 2021-06-30

Pop Culture Group Co., Ltd financials (annual)

Revenue
$15.7M $25.5M $32.3M $18.5M $47.4M $107.6M 202020212022202320242025
Net income
$2.6M $4.3M $787958 -$24.3M -$12.4M -$6.9M 202020212022202320242025
Free cash flow
-$2.6M -$11.5M -$6.6M -$5.2M $180267 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$107.6M$47.4M$18.5M$32.3M$25.5M$15.7M
Gross profit$4.3M$2.9M-$3.7M$6.2M$7.2M$4.5M
R&D expense$8.7M
SG&A expense$4.4M$1.3M$1.3M
Operating income-$6.4M-$13.6M-$24.4M$1.4M$5.8M$3.2M
Interest expense$216,558$235,327$243,458$125,560
Income tax$323,294$124,419$674,564$871,231$1.4M$457,005
Net income-$6.9M-$12.4M-$24.3M$787,958$4.3M$2.6M
EPS (diluted)$-0.49$-4.32$-10.10$0.40$2.50$0.16
Operating cash flow$192,835-$5.2M-$6.0M-$11.4M-$4.0M-$2.6M
Free cash flow$180,267-$5.2M-$6.6M-$11.5M-$2.6M
Cash & equivalents$2.6M$230,563$2.8M$1.3M$1.4M
Total assets$114.9M$42.2M$39.0M$64.4M$34.4M$22.9M
Total liabilities$93.3M$26.9M$12.9M$11.6M$15.1M$9.2M
Shareholders' equity$21.6M$15.3M$26.7M$52.8M$19.3M$13.7M

Growth · year-over-year · Revenue CAGR 47%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+127.2%+155.5%-42.6%+26.5%+62.7%
Net income growth-3187.8%-81.5%+62.5%
EPS growth-2625.0%-84.0%+1462.5%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-06-30. Facts plus Stocktoria's own computed scores — not investment advice.