Pop Culture Group Co., Ltd CPOP
Nasdaq · stock · Services-Amusement & Recreation Services · website · IPO 2021-06-30
Pop Culture Group Co., Ltd financials (annual)
Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $107.6M | $47.4M | $18.5M | $32.3M | $25.5M | $15.7M |
| Gross profit | $4.3M | $2.9M | -$3.7M | $6.2M | $7.2M | $4.5M |
| R&D expense | — | — | $8.7M | — | — | — |
| SG&A expense | — | — | — | $4.4M | $1.3M | $1.3M |
| Operating income | -$6.4M | -$13.6M | -$24.4M | $1.4M | $5.8M | $3.2M |
| Interest expense | — | — | $216,558 | $235,327 | $243,458 | $125,560 |
| Income tax | $323,294 | $124,419 | $674,564 | $871,231 | $1.4M | $457,005 |
| Net income | -$6.9M | -$12.4M | -$24.3M | $787,958 | $4.3M | $2.6M |
| EPS (diluted) | $-0.49 | $-4.32 | $-10.10 | $0.40 | $2.50 | $0.16 |
| Operating cash flow | $192,835 | -$5.2M | -$6.0M | -$11.4M | -$4.0M | -$2.6M |
| Free cash flow | $180,267 | -$5.2M | -$6.6M | -$11.5M | — | -$2.6M |
| Cash & equivalents | $2.6M | $230,563 | $2.8M | — | $1.3M | $1.4M |
| Total assets | $114.9M | $42.2M | $39.0M | $64.4M | $34.4M | $22.9M |
| Total liabilities | $93.3M | $26.9M | $12.9M | $11.6M | $15.1M | $9.2M |
| Shareholders' equity | $21.6M | $15.3M | $26.7M | $52.8M | $19.3M | $13.7M |
Growth · year-over-year · Revenue CAGR 47%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue growth | +127.2% | +155.5% | -42.6% | +26.5% | +62.7% | — |
| Net income growth | — | — | -3187.8% | -81.5% | +62.5% | — |
| EPS growth | — | — | -2625.0% | -84.0% | +1462.5% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-06-30. Facts plus Stocktoria's own computed scores — not investment advice.