Stocktoria

Cyfrowy Polsat S.A. CPS.WA

PL · Warsaw Stock Exchange · XWAR · stock · Communication Services · website

Cyfrowy Polsat S.A. financials (annual, from 10-K)

Revenue
2022202320242025
Net income
2022202320242025
Free cash flow
2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue$14.3B$14.3B$13.6B$12.9B
Gross profit$6.5B$6.5B$6.1B$6.1B
SG&A expense$1.2B$1.1B$1.0B$1.0B
Operating income$1.4B$1.8B$1.2B$1.6B
Interest expense$1.0B$1.1B$1.2B$757.5M
Income tax$164.5M$302.2M$110.2M$209.2M
Net income-$2.6B$710.5M$278.5M$900.0M
EPS (diluted)$-4.73$1.41$0.57$1.62
Operating cash flow$3.1B$3.4B$2.4B$1.8B
Free cash flow$1.1B$1.1B-$555.4M$133.3M
Cash & equivalents$3.2B$2.7B$3.3B$808.5M
Inventory$936.5M$1.0B$1.2B$1.2B
Total assets$35.3B$37.5B$37.2B$32.3B
Total liabilities$20.9B$20.4B$20.9B$16.5B
Shareholders' equity$13.5B$16.1B$15.4B$15.3B

Growth · year-over-year · Revenue CAGR 3.5%

MetricFY2025FY2024FY2023FY2022
Revenue growth+0.4%+4.7%+5.5%
Net income growth-459.1%+155.1%-69.1%
EPS growth-435.5%+147.4%-64.8%
Free cash flow growth+6.3%-516.7%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Source: company filings via Yahoo Finance · PL · as of 2025-12-31. Figures in PLN; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.