Stocktoria
Corsair Gaming, Inc. CRSR
Nasdaq · XNAS · stock · Computer Peripheral Equipment, NEC · website · IPO 2020-09-23
Chart by TradingView
6/9
Piotroski F — financial health
2.15
Altman Z″ — distress risk · grey
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $1.5B | $1.3B | $1.5B | $1.4B | $1.9B |
| Gross profit | $425.9M | $327.6M | $360.3M | $296.6M | $513.9M |
| Operating income | $2.1M | -$50.0M | $9.7M | -$54.8M | $137.9M |
| Net income | -$16.2M | -$85.2M | -$2.6M | -$54.4M | $101.0M |
| Operating cash flow | $50.1M | $35.9M | $89.2M | $66.4M | $20.2M |
| Free cash flow | $34.7M | $26.0M | $76.4M | $40.1M | $9.2M |
| Total assets | $1.3B | $1.2B | $1.4B | $1.3B | $1.3B |
| Total liabilities | $608.0M | $616.4M | $663.5M | $641.8M | $769.2M |
| Shareholders' equity | $633.6M | $604.3M | $678.0M | $634.1M | $568.2M |
| Ratios | |||||
| Gross margin | 28.9% | 24.9% | 24.7% | 21.6% | 27.0% |
| Operating margin | 0.1% | -3.8% | 0.7% | -4.0% | 7.2% |
| Net margin | -1.1% | -6.5% | -0.2% | -4.0% | 5.3% |
| FCF margin | 2.4% | 2.0% | 5.2% | 2.9% | 0.5% |
| Return on assets | -1.3% | -6.9% | -0.2% | -4.2% | 7.5% |
| Return on equity | -2.6% | -14.1% | -0.4% | -8.6% | 17.8% |
| Debt / equity | 0.19× | 0.27× | 0.29× | 0.38× | 0.44× |
| Current ratio | 1.54 | 1.57 | 1.70 | 1.82 | 1.58 |
| Revenue growth | 11.9% | -9.8% | 6.2% | -27.8% | 11.8% |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 2.15 (grey)
- Working capital / assets 0.187
- Retained earnings / assets -0.057
- EBIT / assets 0.002
- Equity / liabilities 1.042
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001743759 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.