Stocktoria

EIDP, Inc. financials (annual)

Revenue
$30.53B $26.11B $27.70B $33.68B $34.81B $29.00B $28.41B $25.13B $24.59B 200820092010201120122013201420152016
Net income
$2.01B $1.75B $3.03B $3.56B $2.75B $4.85B $3.62B $1.95B $2.51B 200820092010201120122013201420152016
Free cash flow
$1.15B $3.43B $3.05B $3.31B $3.06B $1.30B $1.69B $687.0M $2.28B 200820092010201120122013201420152016

Bars are annual figures from 2008 to 2016; red bars are negative (a loss or cash outflow).

MetricFY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Revenue$24.6B$25.1B$28.4B$29.0B$34.8B$33.7B$27.7B$26.1B$30.5B
R&D expense$1.6B$1.9B$2.0B$2.0B$2.1B$2.0B$1.6B$1.4B$1.4B
SG&A expense$4.3B$4.6B$4.9B$5.3B$5.9B$3.3B$2.9B$3.4B$3.6B
Operating income$6.4B$5.4B$4.8B$5.6B$4.9B$3.3B
Income tax$744.0M$696.0M$1.2B$360.0M$616.0M$647.0M$515.0M$415.0M$381.0M
Net income$2.5B$2.0B$3.6B$4.8B$2.8B$3.6B$3.0B$1.8B$2.0B
EPS (diluted)$2.85$2.16$3.92$5.18$2.91$3.77$3.28$1.92$2.20
Operating cash flow$3.3B$2.3B$3.7B$3.2B$4.8B$5.2B$4.6B$4.7B$3.1B
Free cash flow$2.3B$687.0M$1.7B$1.3B$3.1B$3.3B$3.1B$3.4B$1.2B
Cash & equivalents$4.6B$5.3B$6.9B$8.9B$4.3B$3.6B$4.3B$4.0B$3.6B
Inventory$5.7B$6.1B$6.8B$8.0B$7.6B$7.2B$6.0B$5.4B$5.7B
Total assets$40.0B$41.2B$50.5B$52.1B$49.9B$48.6B$40.4B$38.2B$36.2B
Total liabilities$29.8B$31.0B$37.1B$35.2B$39.6B$39.4B$30.7B$30.5B$28.7B
Shareholders' equity$10.2B$10.2B$13.4B$16.3B$10.3B$9.2B$9.8B$7.7B$7.6B

Growth · year-over-year · Revenue CAGR -2.7%

MetricFY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Revenue growth-2.1%-11.5%-2.0%-16.7%+3.4%+21.6%+6.1%-14.5%
Net income growth+28.7%-46.1%-25.2%+76.0%-22.6%+17.4%+72.7%-12.6%
EPS growth+31.9%-44.9%-24.3%+78.0%-22.8%+14.9%+70.8%-12.7%
Free cash flow growth+232.0%-59.4%+30.5%-57.6%-7.6%+8.5%-11.1%+198.3%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2016-12-31. Facts plus Stocktoria's own computed scores — not investment advice.