Clearwater Analytics Holdings, Inc. CWAN
NYSE · stock · Services-Prepackaged Software · website · IPO 2021-09-24
Clearwater Analytics Holdings, Inc. financials (annual, from 10-K)
Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $731.4M | $451.8M | $368.2M | $303.4M | $252.0M | $203.2M |
| Gross profit | $492.1M | $328.8M | $261.0M | $215.6M | $184.2M | $150.0M |
| R&D expense | $196.2M | $150.6M | $123.9M | $94.1M | $72.7M | $55.3M |
| Operating income | -$7.7M | $12.2M | -$16.7M | $5.1M | $28.5M | -$20.4M |
| Interest expense | — | — | — | — | $25.7M | $22.9M |
| Income tax | -$9.4M | -$457.6M | $217,000 | $1.4M | $487,000 | $902,000 |
| Net income | -$38.8M | $424.4M | -$21.6M | -$8.0M | -$8.2M | — |
| EPS (diluted) | $-0.14 | $1.68 | $-0.11 | $-0.04 | $-0.05 | — |
| Operating cash flow | $175.9M | $74.3M | $84.6M | $58.0M | $3.4M | -$6.5M |
| Free cash flow | $164.3M | $69.1M | $79.0M | $50.2M | -$1.7M | -$10.3M |
| Cash & equivalents | $91.2M | $177.3M | $221.8M | $250.7M | $254.6M | $61.1M |
| Total assets | $3.0B | $1.2B | $558.7M | $481.9M | $344.4M | $115.6M |
| Total liabilities | $1.0B | $139.3M | $149.1M | $143.6M | $82.5M | $460.2M |
| Shareholders' equity | $2.0B | $1.0B | $409.7M | $338.4M | $261.9M | — |
Growth · year-over-year · Revenue CAGR 29.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue growth | +61.9% | +22.7% | +21.3% | +20.4% | +24.0% | — |
| Net income growth | -109.1% | — | — | — | — | — |
| EPS growth | -108.3% | — | — | — | — | — |
| Free cash flow growth | +138.0% | -12.6% | +57.2% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: SEC EDGAR filings · CIK 0001866368 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.