Stocktoria

Clearwater Analytics Holdings, Inc. CWAN

NYSE · stock · Services-Prepackaged Software · website · IPO 2021-09-24

Clearwater Analytics Holdings, Inc. financials (annual)

Revenue
$203.2M $252.0M $303.4M $368.2M $451.8M $731.4M 202020212022202320242025
Net income
-$8.2M -$8.0M -$21.6M $424.4M -$38.8M 202020212022202320242025
Free cash flow
-$10.3M -$1.7M $50.2M $79.0M $69.1M $164.3M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$731.4M$451.8M$368.2M$303.4M$252.0M$203.2M
Gross profit$492.1M$328.8M$261.0M$215.6M$184.2M$150.0M
R&D expense$196.2M$150.6M$123.9M$94.1M$72.7M$55.3M
Operating income-$7.7M$12.2M-$16.7M$5.1M$28.5M-$20.4M
Interest expense$25.7M$22.9M
Income tax-$9.4M-$457.6M$217,000$1.4M$487,000$902,000
Net income-$38.8M$424.4M-$21.6M-$8.0M-$8.2M
EPS (diluted)$-0.14$1.68$-0.11$-0.04$-0.05
Operating cash flow$175.9M$74.3M$84.6M$58.0M$3.4M-$6.5M
Free cash flow$164.3M$69.1M$79.0M$50.2M-$1.7M-$10.3M
Cash & equivalents$91.2M$177.3M$221.8M$250.7M$254.6M$61.1M
Total assets$3.0B$1.2B$558.7M$481.9M$344.4M$115.6M
Total liabilities$1.0B$139.3M$149.1M$143.6M$82.5M$460.2M
Shareholders' equity$2.0B$1.0B$409.7M$338.4M$261.9M

Growth · year-over-year · Revenue CAGR 29.2%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+61.9%+22.7%+21.3%+20.4%+24.0%
Net income growth-109.1%
EPS growth-108.3%
Free cash flow growth+138.0%-12.6%+57.2%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.