Stocktoria
DARLING INGREDIENTS INC. DAR
DARLING INGREDIENTS INC. financials (annual)
Bars are annual figures from 2016 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2024 | FY2023 | FY2022 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B | $5.7B | $6.8B | $6.5B | $4.7B | $3.6B | $3.4B | $3.4B | $3.7B | $3.4B |
| Gross profit | $1.5B | $1.3B | $1.6B | $1.5B | — | — | — | — | — | — |
| SG&A expense | $551.2M | $492.1M | $542.5M | $436.6M | $391.5M | $378.5M | $358.5M | $309.3M | $343.5M | $311.6M |
| Operating income | $273.4M | $468.2M | $949.7M | $1.0B | $884.5M | $430.9M | $475.8M | $255.0M | $169.4M | $154.7M |
| Interest expense | — | — | $259.2M | $125.6M | $62.1M | $72.7M | $78.7M | $86.4M | $88.9M | $94.2M |
| Income tax | -$9.4M | -$38.3M | $59.6M | $146.6M | $164.1M | $53.3M | $59.5M | $12.0M | -$69.2M | $15.3M |
| Net income | $62.8M | $278.9M | $647.7M | $737.7M | $650.9M | $296.8M | $312.6M | $101.5M | $128.5M | $102.3M |
| EPS (diluted) | $0.39 | $1.73 | $3.99 | $4.49 | $3.90 | $1.78 | $1.86 | $0.60 | $0.77 | $0.62 |
| Operating cash flow | $1.1B | $839.3M | $899.3M | $813.7M | $704.4M | $624.7M | $362.6M | $398.6M | $410.4M | $391.0M |
| Free cash flow | $679.2M | $506.8M | $343.8M | $422.4M | $430.3M | $344.5M | $3.1M | $76.7M | — | — |
| Cash & equivalents | $88.7M | $76.0M | $126.5M | $127.0M | $68.9M | $81.6M | $72.9M | $107.3M | $106.8M | $114.6M |
| Inventory | $527.7M | $576.8M | $758.7M | $673.6M | $457.5M | $405.9M | $363.0M | $341.0M | $358.2M | $330.8M |
| Total assets | $10.3B | $10.1B | $11.1B | $9.2B | $6.1B | $5.6B | $5.3B | $4.9B | $5.0B | $4.7B |
| Total liabilities | $5.5B | $5.6B | $6.4B | $5.3B | $2.8B | $2.7B | $2.7B | $2.6B | $2.6B | $2.6B |
| Shareholders' equity | $4.8B | $4.5B | $4.7B | $3.9B | $3.3B | $3.0B | $2.6B | $2.3B | $2.3B | $2.1B |
Growth · year-over-year · Revenue CAGR 6.8%
| Metric | FY2026 | FY2024 | FY2023 | FY2022 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +7.4% | -15.8% | +3.9% | +37.8% | +32.7% | +6.2% | -0.7% | -7.5% | +8.0% | +0.0% |
| Net income growth | -77.5% | -56.9% | -12.2% | +13.3% | +119.3% | -5.0% | +208.0% | -21.0% | +25.6% | +30.3% |
| EPS growth | -77.5% | -56.6% | -11.1% | +15.1% | +119.1% | -4.3% | +210.0% | -22.1% | +24.2% | +29.2% |
| Free cash flow growth | +34.0% | +47.4% | -18.6% | -1.8% | +24.9% | +10932.2% | -95.9% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2026-01-03. Facts plus Stocktoria's own computed scores — not investment advice.