Stocktoria

Decoy Therapeutics Inc. DCOY

Nasdaq · XNAS · stock · Pharmaceutical Preparations
Chart by TradingView
4/9
Piotroski F — financial health
Altman Z″ — distress risk
Dividend payout · no dividend

Financials & ratios (annual, from 10-K)

MetricFY2025FY2024FY2023FY2022FY2021
Financials
Revenue$0$1.8M
Operating income-$12.6M-$5.7M-$12.9M-$31.8M-$12.8M
Net income-$12.5M-$5.6M-$12.5M-$31.6M-$12.8M
Operating cash flow-$4.8M-$4.5M-$12.8M-$17.6M-$10.2M
Free cash flow-$10.2M
Total assets$11.1M$3.0M$6.6M$14.7M$40.8M
Total liabilities$5.2M$1.5M$1.3M$4.3M$2.1M
Shareholders' equity$5.9M$1.5M$5.3M$10.4M$38.7M
Ratios
Operating margin-696.3%
Net margin-693.8%
FCF margin-554.3%
Return on assets-113.2%-184.4%-190.4%-215.7%-31.3%
Return on equity-212.6%-368.8%-237.2%-304.4%-33.0%
Current ratio2.131.98
Revenue growth-100.0%-64.8%

Why these scores methodology →

Piotroski F-score: 4/9

  • Positive return on assets
  • Positive operating cash flow
  • Rising ROA
  • Cash flow exceeds net income
  • Lower long-term debt
  • Rising current ratio
  • No share dilution
  • Rising gross margin
  • Rising asset turnover

Altman Z″: n/a

Not applicable (financials/insurer or missing inputs).

Sector peers

VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →

Source: SEC EDGAR filings · CIK 0001615219 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.